KOBÆK STRAND HOTEL OG KONFERENCE A/S — Credit Rating and Financial Key Figures
CVR number: 56185917
Esplanaden 40, 1263 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 677.00 | 12 706.00 | 13 806.00 | 9 604.00 | 8 091.00 |
| Employee benefit expenses | -8 366.00 | -10 942.00 | -10 791.00 | -10 458.00 | -9 230.00 |
| Other operating expenses | -3.00 | ||||
| Total depreciation | -1 068.00 | -5 494.00 | - 863.00 | -31.00 | - 346.00 |
| EBIT | -2 757.00 | -3 730.00 | 2 152.00 | - 888.00 | -1 485.00 |
| Other financial income | 273.00 | 601.00 | 482.00 | ||
| Other financial expenses | -66.00 | -73.00 | -64.00 | -5.00 | |
| Pre-tax profit | -2 823.00 | -3 803.00 | 2 361.00 | - 292.00 | -1 003.00 |
| Income taxes | 6 539.00 | 64.00 | 221.00 | ||
| Net earnings | -2 823.00 | -3 803.00 | 8 900.00 | - 228.00 | - 782.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 29 914.00 | 25 322.00 | |||
| Machinery and equipment | 3 521.00 | 2 677.00 | 992.00 | 1 065.00 | |
| Tangible assets total | 33 435.00 | 27 999.00 | 992.00 | 1 065.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 183.00 | 197.00 | 277.00 | 231.00 | 214.00 |
| Inventories total | 183.00 | 197.00 | 277.00 | 231.00 | 214.00 |
| Current trade debtors | 398.00 | 894.00 | 1 947.00 | 1 062.00 | 1 017.00 |
| Current owed by particip. interest comp. | 25 770.00 | 6 699.00 | |||
| Prepayments and accrued income | 245.00 | 398.00 | 156.00 | 207.00 | |
| Current other receivables | 426.00 | 23.00 | 384.00 | 539.00 | 672.00 |
| Current deferred tax assets | 6 539.00 | 3 036.00 | 1 865.00 | ||
| Short term receivables total | 1 069.00 | 917.00 | 9 268.00 | 30 563.00 | 10 460.00 |
| Other current investments | 1.00 | ||||
| Cash and bank deposits | 4 096.00 | 5 725.00 | 32 662.00 | 7 197.00 | 4 966.00 |
| Cash and cash equivalents | 4 097.00 | 5 725.00 | 32 662.00 | 7 197.00 | 4 966.00 |
| Balance sheet total (assets) | 38 784.00 | 34 838.00 | 42 207.00 | 38 983.00 | 16 705.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 54 000.00 | 54 000.00 | 54 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 20 000.00 | ||||
| Other reserves | 53.00 | ||||
| Retained earnings | -19 567.00 | -22 338.00 | -26 141.00 | 6 760.00 | 6 532.00 |
| Profit of the financial year | -2 823.00 | -3 803.00 | 8 900.00 | - 228.00 | - 782.00 |
| Shareholders equity total | 31 663.00 | 27 859.00 | 36 759.00 | 36 532.00 | 15 750.00 |
| Non-current loans from credit institutions | 3 572.00 | 3 217.00 | |||
| Non-current other liabilities | 268.00 | 278.00 | |||
| Non-current liabilities total | 3 840.00 | 3 495.00 | |||
| Current loans from credit institutions | 352.00 | 358.00 | |||
| Current trade creditors | 261.00 | 943.00 | 806.00 | 1 219.00 | 590.00 |
| Current owed to group member | 3.00 | 2 723.00 | |||
| Other non-interest bearing current liabilities | 1 598.00 | 1 310.00 | 1 694.00 | 1 035.00 | 324.00 |
| Accruals and deferred income | 1 070.00 | 870.00 | 225.00 | 197.00 | 41.00 |
| Current liabilities total | 3 281.00 | 3 484.00 | 5 448.00 | 2 451.00 | 955.00 |
| Balance sheet total (liabilities) | 38 784.00 | 34 838.00 | 42 207.00 | 38 983.00 | 16 705.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.