EJENDOMSSELSKABET KAMILLEVEJ ApS — Credit Rating and Financial Key Figures
CVR number: 35047875
Nøglegårdsvej 11, 3540 Lynge
tel: 55750075
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 951.26 | 7 423.58 | 678.72 | 4 921.60 | 5 192.32 |
| Total depreciation | -1 815.51 | -92.45 | -91.09 | -71.04 | -84.44 |
| Reduction in value of non-current assets | 2 500.00 | -4 100.00 | |||
| EBIT | 3 135.75 | 7 331.13 | 587.63 | 4 850.56 | 5 107.88 |
| Other financial income | 5.07 | 30.69 | 21.78 | ||
| Other financial expenses | - 875.70 | - 805.37 | - 848.82 | - 823.31 | -1 526.93 |
| Pre-tax profit | 2 265.12 | 6 525.77 | - 261.18 | 4 057.95 | 3 602.73 |
| Income taxes | - 550.21 | -1 435.68 | 56.79 | - 892.85 | - 792.81 |
| Net earnings | 1 714.91 | 5 090.09 | - 204.39 | 3 165.10 | 2 809.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 65 162.50 | ||||
| Buildings | 93 400.00 | 89 300.00 | 89 300.00 | 89 300.00 | |
| Machinery and equipment | 120.39 | 294.19 | 295.91 | 224.88 | 140.44 |
| Tangible assets total | 65 282.89 | 93 694.19 | 89 595.92 | 89 524.88 | 89 440.44 |
| Investments total | |||||
| Non-current other receivables | 149.48 | 98.23 | 46.98 | ||
| Long term receivables total | 149.48 | 98.23 | 46.98 | ||
| Inventories total | |||||
| Prepayments and accrued income | 56.63 | 55.46 | 2.66 | 137.73 | |
| Current other receivables | 680.57 | 415.50 | 563.67 | 255.87 | 375.20 |
| Current deferred tax assets | 38.10 | 112.20 | 3.69 | 27.08 | |
| Short term receivables total | 775.30 | 583.17 | 567.36 | 285.61 | 512.94 |
| Cash and bank deposits | 438.32 | 1 119.76 | 366.25 | 1 929.00 | 46.07 |
| Cash and cash equivalents | 438.32 | 1 119.76 | 366.25 | 1 929.00 | 46.07 |
| Balance sheet total (assets) | 66 496.51 | 95 397.12 | 90 679.00 | 91 837.72 | 90 046.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 6 204.11 | 30 671.78 | 35 761.87 | 35 557.48 | 38 722.58 |
| Profit of the financial year | 1 714.91 | 5 090.09 | - 204.39 | 3 165.10 | 2 809.92 |
| Shareholders equity total | 7 999.02 | 35 841.87 | 35 637.48 | 38 802.58 | 41 612.50 |
| Provisions | 3.40 | 3 878.24 | 3 316.72 | 3 656.51 | 3 989.52 |
| Non-current owed to group member | 51 972.27 | 49 081.93 | 23 854.81 | 16 120.73 | 11 167.91 |
| Non-current other liabilities | 21 312.50 | ||||
| Non-current deferred tax liabilities | 468.91 | 26 629.39 | 26 559.00 | ||
| Non-current liabilities total | 52 441.18 | 49 081.93 | 45 167.31 | 42 750.12 | 37 726.92 |
| Current trade creditors | 196.84 | 136.79 | 112.76 | 95.14 | 180.79 |
| Current owed to participating | 3 240.00 | 3 240.00 | 3 240.00 | 3 240.00 | 3 240.00 |
| Short-term deferred tax liabilities | 455.58 | 388.72 | 427.36 | 326.80 | |
| Other non-interest bearing current liabilities | 2 616.07 | 2 762.71 | 2 816.00 | 2 866.00 | 2 969.89 |
| Current liabilities total | 6 052.90 | 6 595.07 | 6 557.48 | 6 628.50 | 6 717.48 |
| Balance sheet total (liabilities) | 66 496.51 | 95 397.12 | 90 679.00 | 91 837.72 | 90 046.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.