Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKSEL NØRGAARD HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 18465388
Østerbrogade 28, 7500 Holstebro
tel: 97426917
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 742.58 | -3 609.07 | -3 726.05 | -4 371.60 | 10 676.64 |
| Employee benefit expenses | -3 079.11 | -1 501.30 | -1 523.64 | -1 513.20 | -2 331.30 |
| Other operating expenses | -2 759.04 | ||||
| Total depreciation | - 443.62 | -49.08 | -49.08 | -6.41 | -75.00 |
| EBIT | -9 024.34 | -5 159.45 | -5 298.77 | -5 891.21 | 8 270.34 |
| Other financial income | 127 058.21 | 16 114.39 | 33 204.51 | 64 370.77 | 15 581.13 |
| Other financial expenses | - 140.24 | -54 459.52 | - 517.29 | - 384.30 | -15 286.36 |
| Net income from associates (fin.) | 27 068.32 | - 958.93 | -2 176.15 | 339.97 | 6 761.62 |
| Pre-tax profit | 144 961.94 | -44 463.52 | 25 212.30 | 58 435.23 | 15 326.73 |
| Income taxes | -26 393.34 | 9 144.35 | -6 581.40 | -13 410.72 | -2 968.31 |
| Net earnings | 118 568.60 | -35 319.17 | 18 630.90 | 45 024.51 | 12 358.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 844.16 | 23 802.10 | 23 760.04 | 22 659.57 | 3 623.33 |
| Machinery and equipment | 908.95 | 901.93 | 894.91 | 588.50 | 476.00 |
| Tangible assets total | 24 753.11 | 24 704.03 | 24 654.95 | 23 248.07 | 4 099.33 |
| Holdings in group member companies | 19 822.48 | 18 863.54 | 28 587.39 | 28 927.35 | 5 147.36 |
| Participating interests | 1 955.28 | 1 955.28 | 1 955.28 | 1 955.28 | |
| Investments total | 21 777.75 | 20 818.82 | 30 542.67 | 30 882.63 | 5 147.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 70.14 | ||||
| Current amounts owed by group member comp. | 8 691.49 | 8 687.84 | 3 054.79 | 4 051.25 | 1 909.82 |
| Current owed by particip. interest comp. | 760.00 | 760.00 | 760.00 | 723.75 | |
| Prepayments and accrued income | 450.00 | 450.00 | 483.33 | 475.00 | 475.00 |
| Current other receivables | 109.38 | 101.71 | 32.95 | 71.71 | 70.14 |
| Current deferred tax assets | 391.53 | 13 296.23 | 10 308.85 | 272.71 | 3 377.47 |
| Short term receivables total | 10 472.53 | 23 295.78 | 14 639.92 | 5 594.41 | 5 832.43 |
| Other current investments | 445 381.93 | 389 200.20 | 396 073.55 | 448 564.60 | 431 607.63 |
| Cash and bank deposits | 28 052.31 | 1 999.70 | 4 692.35 | 6 720.74 | 77 611.71 |
| Cash and cash equivalents | 473 434.24 | 391 199.90 | 400 765.90 | 455 285.33 | 509 219.34 |
| Balance sheet total (assets) | 530 437.64 | 460 018.53 | 470 603.43 | 515 010.45 | 524 298.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 10 000.00 | 10 000.00 | |||
| Retained earnings | 371 378.25 | 479 946.84 | 444 627.67 | 463 258.58 | 508 283.08 |
| Profit of the financial year | 118 568.60 | -35 319.17 | 18 630.90 | 45 024.51 | 12 358.42 |
| Shareholders equity total | 500 456.84 | 455 137.67 | 463 768.58 | 508 793.08 | 521 151.51 |
| Provisions | 30.01 | 209.22 | |||
| Non-current other liabilities | 172.50 | ||||
| Non-current liabilities total | 172.50 | ||||
| Current loans from credit institutions | 5 045.71 | 3 530.34 | 606.67 | 281.94 | |
| Short-term deferred tax liabilities | 23 855.38 | 2 274.06 | 280.78 | ||
| Other non-interest bearing current liabilities | 907.21 | 1 350.51 | 6 228.18 | 3 661.37 | 2 656.95 |
| Current liabilities total | 29 808.30 | 4 880.86 | 6 834.86 | 6 217.37 | 2 937.73 |
| Balance sheet total (liabilities) | 530 467.66 | 460 018.53 | 470 603.43 | 515 010.45 | 524 298.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.