SARAH KIRKEGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33260938
Skelagervej 389, 8200 Aarhus N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.88 | -1.26 | -5.25 | -5.67 | -16.88 |
| EBIT | -14.88 | -1.26 | -5.25 | -5.67 | -16.88 |
| Other financial income | 44.62 | 70.55 | 80.44 | 86.36 | 86.78 |
| Other financial expenses | -34.78 | -39.56 | -32.61 | -32.00 | -33.66 |
| Income from other inv. held as non-curr. assets | 3 321.23 | 3 405.10 | |||
| Net income from associates (fin.) | 4 912.27 | 1 969.11 | -1 010.46 | ||
| Pre-tax profit | 3 316.20 | 3 434.84 | 4 954.85 | 2 017.80 | - 974.21 |
| Income taxes | -6.54 | -1.19 | -10.87 | -8.35 | |
| Net earnings | 3 316.20 | 3 428.29 | 4 953.66 | 2 006.93 | - 982.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 8 218.95 | 10 644.05 | 15 556.32 | 17 525.44 | 16 441.48 |
| Investments total | 8 218.95 | 10 644.05 | 15 556.32 | 17 525.44 | 16 441.48 |
| Non-current other receivables | 4 597.86 | 4 952.82 | 5 027.12 | 5 102.52 | 5 179.06 |
| Long term receivables total | 4 597.86 | 4 952.82 | 5 027.12 | 5 102.52 | 5 179.06 |
| Inventories total | |||||
| Current other receivables | 105.77 | 107.36 | 1 235.79 | 722.74 | 696.98 |
| Short term receivables total | 105.77 | 107.36 | 1 235.79 | 722.74 | 696.98 |
| Cash and bank deposits | 2 429.71 | 1 206.24 | 0.10 | 427.24 | 306.74 |
| Cash and cash equivalents | 2 429.71 | 1 206.24 | 0.10 | 427.24 | 306.74 |
| Balance sheet total (assets) | 15 352.29 | 16 910.47 | 21 819.33 | 23 777.93 | 22 624.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 2 939.95 | 2 939.95 | 2 939.95 | 2 939.95 | 2 939.95 |
| Shares repurchased | 440.00 | 113.00 | 114.40 | 300.00 | 122.00 |
| Other reserves | 5 177.00 | 7 602.11 | 12 514.38 | 14 483.49 | 13 399.53 |
| Retained earnings | 1 632.99 | 691.09 | - 907.29 | 1 777.26 | 4 746.14 |
| Profit of the financial year | 3 316.20 | 3 428.29 | 4 953.66 | 2 006.93 | - 982.56 |
| Shareholders equity total | 13 586.14 | 14 854.43 | 19 695.09 | 21 587.62 | 20 305.06 |
| Non-current other liabilities | 1 723.70 | 2 039.85 | 2 070.44 | 2 101.50 | 2 133.02 |
| Non-current liabilities total | 1 723.70 | 2 039.85 | 2 070.44 | 2 101.50 | 2 133.02 |
| Current owed to participating | 35.65 | 4.65 | 0.14 | 0.65 | 0.65 |
| Short-term deferred tax liabilities | 6.54 | 7.73 | 10.87 | 8.35 | |
| Other non-interest bearing current liabilities | 6.80 | 5.00 | 45.92 | 77.29 | 177.17 |
| Current liabilities total | 42.45 | 16.19 | 53.79 | 88.81 | 186.17 |
| Balance sheet total (liabilities) | 15 352.29 | 16 910.47 | 21 819.33 | 23 777.93 | 22 624.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.