Familiebuilding ApS
CVR number: 40077375
Løndal Allé 1, Addit 8740 Brædstrup
mettehfaerch@gmail.com
tel: 26204066
www.familiebuilding.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -72.06 | -10.70 | -3.49 | -2.43 | -2.36 |
| Employee benefit expenses | - 108.51 | -36.47 | -1.11 | ||
| EBIT | - 180.58 | -47.16 | -4.61 | -2.43 | -2.36 |
| Pre-tax profit | - 180.58 | -47.16 | -4.61 | -2.43 | -2.36 |
| Income taxes | 39.73 | 10.00 | 1.00 | 0.40 | |
| Net earnings | - 140.85 | -37.16 | -3.61 | -2.03 | -2.36 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 39.73 | 39.73 | 56.12 | 59.12 | |
| Current other receivables | 21.64 | 0.96 | 0.56 | 0.28 | 0.29 |
| Current deferred tax assets | 39.73 | 10.00 | 11.00 | ||
| Short term receivables total | 61.37 | 50.69 | 51.29 | 56.40 | 59.41 |
| Cash and bank deposits | 51.07 | 32.50 | 17.09 | 9.94 | 4.58 |
| Cash and cash equivalents | 51.07 | 32.50 | 17.09 | 9.94 | 4.58 |
| Balance sheet total (assets) | 112.44 | 83.19 | 68.38 | 66.34 | 63.99 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 200.00 | 59.15 | 21.99 | 18.38 | 16.34 |
| Profit of the financial year | - 140.85 | -37.16 | -3.61 | -2.03 | -2.36 |
| Shareholders equity total | 109.15 | 71.99 | 68.38 | 66.34 | 63.99 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 3.29 | 11.20 | |||
| Current liabilities total | 3.29 | 11.20 | |||
| Balance sheet total (liabilities) | 112.44 | 83.19 | 68.38 | 66.34 | 63.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.