Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PHØNIX TAG SØNDERJYLLAND A/S — Credit Rating and Financial Key Figures
CVR number: 27465803
Lundsbjerg Industrivej 53, 6200 Aabenraa
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 785.99 | 15 042.05 | 16 116.03 | 15 045.32 | 13 052.84 |
| Employee benefit expenses | -13 718.22 | -13 369.05 | -13 213.85 | -13 809.92 | -12 423.87 |
| Total depreciation | -96.34 | -95.00 | -4.16 | ||
| EBIT | 1 067.78 | 1 673.00 | 2 998.52 | 1 330.39 | 624.82 |
| Other financial income | 209.91 | 200.42 | 297.83 | 246.91 | 173.88 |
| Other financial expenses | -41.51 | -60.20 | -79.90 | - 113.62 | -87.00 |
| Pre-tax profit | 1 236.18 | 1 813.22 | 3 216.45 | 1 463.68 | 711.70 |
| Income taxes | - 279.82 | - 410.45 | - 725.27 | - 334.72 | - 157.72 |
| Net earnings | 956.36 | 1 402.77 | 2 491.18 | 1 128.96 | 553.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 73.38 | ||||
| Tangible assets total | 73.38 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 305.67 | 410.17 | 454.36 | 408.09 | 485.73 |
| Inventories total | 305.67 | 410.17 | 454.36 | 408.09 | 485.73 |
| Current trade debtors | 6 829.03 | 6 691.33 | 7 352.36 | 6 034.24 | 8 715.33 |
| Prepayments and accrued income | 142.11 | 107.38 | 15.82 | 85.84 | |
| Current other receivables | 1 879.24 | 966.73 | 920.16 | 1 369.50 | 1 247.24 |
| Current deferred tax assets | 38.65 | 132.13 | |||
| Short term receivables total | 8 889.04 | 7 765.44 | 8 288.35 | 7 489.59 | 10 094.69 |
| Cash and bank deposits | 275.96 | 747.38 | 57.65 | 51.10 | 46.59 |
| Cash and cash equivalents | 275.96 | 747.38 | 57.65 | 51.10 | 46.59 |
| Balance sheet total (assets) | 9 470.67 | 8 923.00 | 8 800.37 | 7 948.78 | 10 700.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 956.36 | 1 402.77 | 2 491.18 | 1 128.96 | 553.98 |
| Retained earnings | - 956.36 | -1 402.77 | -2 491.18 | -1 128.96 | - 553.98 |
| Profit of the financial year | 956.36 | 1 402.77 | 2 491.18 | 1 128.96 | 553.98 |
| Shareholders equity total | 1 456.36 | 1 902.77 | 2 991.18 | 1 628.96 | 1 053.98 |
| Provisions | 739.01 | 906.07 | 772.73 | 751.68 | 814.87 |
| Capital loans | 775.00 | 775.00 | 775.00 | 775.00 | 775.00 |
| Non-current liabilities total | 775.00 | 775.00 | 775.00 | 775.00 | 775.00 |
| Current loans from credit institutions | 602.16 | 943.86 | 63.12 | ||
| Current trade creditors | 3 085.96 | 2 320.49 | 840.71 | 2 248.26 | 2 534.07 |
| Current owed to participating | 1 128.96 | ||||
| Short-term deferred tax liabilities | 181.52 | 83.42 | 10.70 | ||
| Other non-interest bearing current liabilities | 2 753.79 | 2 272.32 | 1 610.70 | 1 501.15 | 2 968.68 |
| Accruals and deferred income | 660.54 | 564.82 | 1 124.46 | 89.15 | 1 361.70 |
| Current liabilities total | 6 500.30 | 5 339.15 | 4 261.46 | 4 793.13 | 8 056.54 |
| Balance sheet total (liabilities) | 9 470.67 | 8 923.00 | 8 800.37 | 7 948.78 | 10 700.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.