AHN Consult ApS — Credit Rating and Financial Key Figures
CVR number: 41588543
Sankt Kjelds Plads 1, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 1 392.07 | 737.26 | ||
| Gross profit | 1 375.41 | 737.26 | 1 024.40 | 1 156.03 |
| Wages and salaries | - 651.08 | - 692.28 | - 912.13 | -1 117.08 |
| Other operating expenses | -16.66 | -36.97 | -24.90 | |
| EBIT | 724.33 | 8.01 | 87.37 | 38.94 |
| Other financial income | 26.66 | 7.64 | ||
| Other financial expenses | -1.50 | -10.48 | -0.24 | -10.38 |
| Pre-tax profit | 722.83 | -2.47 | 113.78 | 36.20 |
| Income taxes | - 159.02 | -25.03 | -7.96 | |
| Net earnings | 563.81 | -2.47 | 88.75 | 28.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 183.63 | 255.00 | 237.00 | |
| Current owed by particip. interest comp. | 40.00 | |||
| Current deferred tax assets | 25.00 | |||
| Short term receivables total | 223.63 | 255.00 | 262.00 | |
| Cash and bank deposits | 583.65 | 560.59 | 607.04 | 416.57 |
| Cash and cash equivalents | 583.65 | 560.59 | 607.04 | 416.57 |
| Balance sheet total (assets) | 807.28 | 560.59 | 862.04 | 678.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | -57.20 | |||
| Retained earnings | -57.20 | 388.81 | 323.23 | 337.98 |
| Profit of the financial year | 563.81 | -2.47 | 88.75 | 28.23 |
| Shareholders equity total | 546.61 | 485.23 | 512.98 | 473.71 |
| Non-current liabilities total | ||||
| Current owed to participating | 1.23 | |||
| Short-term deferred tax liabilities | 159.02 | 25.03 | ||
| Other non-interest bearing current liabilities | 100.42 | 75.36 | 324.03 | 204.86 |
| Current liabilities total | 260.67 | 75.36 | 349.06 | 204.86 |
| Balance sheet total (liabilities) | 807.28 | 560.59 | 862.04 | 678.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.