Americas PandaConnect ApS
CVR number: 42005533
Sydmarken 32 A, 2860 Søborg
info@pandaconnect.com
www.pandaconnect.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -9.49 | 22.53 | 71.62 |
| EBIT | -9.49 | 22.53 | 71.62 |
| Other financial income | 0.26 | 0.89 | 7.36 |
| Other financial expenses | -0.78 | -6.25 | -2.59 |
| Pre-tax profit | -10.00 | 17.17 | 76.40 |
| Income taxes | 2.20 | -3.78 | -17.16 |
| Net earnings | -7.80 | 13.39 | 59.23 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 35.58 | ||
| Prepayments and accrued income | 2.49 | ||
| Current other receivables | 0.94 | 14.01 | 24.80 |
| Current deferred tax assets | 2.20 | 23.98 | |
| Short term receivables total | 3.14 | 14.01 | 86.84 |
| Cash and bank deposits | 147.76 | 157.54 | 199.88 |
| Cash and cash equivalents | 147.76 | 157.54 | 199.88 |
| Balance sheet total (assets) | 150.89 | 171.55 | 286.72 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 100.00 | 92.20 | 105.59 |
| Profit of the financial year | -7.80 | 13.39 | 59.23 |
| Shareholders equity total | 142.20 | 155.59 | 214.82 |
| Non-current advances received | 1.92 | 5.03 | |
| Non-current liabilities total | 1.92 | 5.03 | |
| Advances received | 5.64 | ||
| Current trade creditors | 6.78 | 9.35 | 65.12 |
| Current owed to group member | 1.58 | 1.14 | |
| Current liabilities total | 6.78 | 10.93 | 71.90 |
| Balance sheet total (liabilities) | 150.89 | 171.55 | 286.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.