BENNY'S FLISEIMPORT ApS — Credit Rating and Financial Key Figures
CVR number: 12703236
Houvej 105, Ndr Randlev 8300 Odder
js@flisebenny.dk
tel: 28193286
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 063.44 | 572.02 | 1 071.59 | 1 295.18 | 443.62 |
Employee benefit expenses | - 441.97 | - 306.16 | - 502.50 | - 908.56 | - 652.95 |
Total depreciation | - 107.58 | -54.13 | - 108.26 | - 108.26 | - 148.99 |
EBIT | 513.89 | 211.73 | 460.83 | 278.36 | - 358.32 |
Other financial income | 1.03 | ||||
Other financial expenses | -2.01 | -0.20 | -0.97 | -3.34 | -15.38 |
Pre-tax profit | 511.88 | 211.53 | 459.86 | 275.02 | - 372.66 |
Income taxes | - 101.08 | -36.36 | - 152.06 | - 113.88 | |
Net earnings | 410.79 | 175.17 | 307.79 | 161.14 | - 372.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 600.62 | 546.49 | 438.24 | 329.98 | 1 267.31 |
Tangible assets total | 600.62 | 546.49 | 438.24 | 329.98 | 1 267.31 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 157.32 | 170.16 | 236.21 | 262.34 | 219.85 |
Current other receivables | 237.07 | 201.46 | 285.21 | 281.60 | 414.40 |
Short term receivables total | 394.39 | 371.62 | 521.41 | 543.94 | 634.25 |
Cash and bank deposits | 375.66 | 477.63 | 501.33 | 577.79 | 126.07 |
Cash and cash equivalents | 375.66 | 477.63 | 501.33 | 577.79 | 126.07 |
Balance sheet total (assets) | 1 370.67 | 1 395.74 | 1 460.98 | 1 451.70 | 2 027.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 114.60 | 114.40 | ||
Retained earnings | 631.80 | 1 042.59 | 767.38 | 960.77 | 1 121.91 |
Profit of the financial year | 410.79 | 175.17 | 307.79 | 161.14 | - 372.66 |
Shareholders equity total | 1 278.19 | 1 342.76 | 1 314.77 | 1 361.32 | 874.25 |
Non-current advances received | 1 068.63 | ||||
Non-current liabilities total | 1 068.63 | ||||
Short-term deferred tax liabilities | 91.08 | ||||
Other non-interest bearing current liabilities | 1.40 | 52.98 | 146.20 | 90.39 | 84.75 |
Current liabilities total | 92.48 | 52.98 | 146.20 | 90.39 | 84.75 |
Balance sheet total (liabilities) | 1 370.67 | 1 395.74 | 1 460.98 | 1 451.70 | 2 027.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.