Dentalklinikken Amager ApS — Credit Rating and Financial Key Figures
CVR number: 42201979
Amagerbrogade 146, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 712.61 | 2 561.63 | 6 214.54 | 5 281.31 |
| Employee benefit expenses | -1 003.04 | -3 064.73 | -5 655.22 | -4 639.35 |
| Total depreciation | - 128.36 | - 409.33 | - 500.53 | - 518.06 |
| EBIT | - 418.79 | - 912.43 | 58.79 | 123.90 |
| Other financial income | 0.30 | 1.70 | 2.50 | 2.21 |
| Other financial expenses | -0.39 | -0.79 | -50.51 | |
| Pre-tax profit | - 418.49 | - 911.12 | 60.50 | 75.60 |
| Income taxes | 48.32 | 235.31 | -13.36 | -17.91 |
| Net earnings | - 370.18 | - 675.81 | 47.14 | 57.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 1 582.25 | 1 417.25 | 1 252.25 | 1 569.71 |
| Intangible assets total | 1 582.25 | 1 417.25 | 1 252.25 | 1 569.71 |
| Buildings | 387.77 | 942.19 | 726.66 | 511.14 |
| Machinery and equipment | 550.50 | 430.50 | 310.50 | 190.50 |
| Tangible assets total | 938.27 | 1 372.68 | 1 037.16 | 701.63 |
| Investments total | 168.64 | 170.26 | 170.25 | 189.90 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 84.55 | 160.15 | 343.27 | 210.93 |
| Current amounts owed by group member comp. | 790.68 | 790.68 | ||
| Prepayments and accrued income | 4.63 | 2.21 | 4.52 | 12.67 |
| Current other receivables | 30.10 | 12.00 | 26.19 | 35.83 |
| Current deferred tax assets | 157.49 | 391.41 | 233.93 | |
| Short term receivables total | 276.76 | 565.77 | 1 398.58 | 1 050.10 |
| Cash and bank deposits | 87.49 | 85.69 | 105.54 | 10.01 |
| Cash and cash equivalents | 87.49 | 85.69 | 105.54 | 10.01 |
| Balance sheet total (assets) | 3 053.41 | 3 611.65 | 3 963.78 | 3 521.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 370.18 | -1 045.99 | - 998.85 | |
| Profit of the financial year | - 370.18 | - 675.81 | 47.14 | 57.69 |
| Shareholders equity total | - 330.18 | -1 005.99 | - 958.85 | - 901.16 |
| Provisions | 109.17 | 107.79 | 114.02 | 130.79 |
| Non-current deferred tax liabilities | 7.13 | 1.13 | ||
| Non-current liabilities total | 7.13 | 1.13 | ||
| Current loans from credit institutions | 1 006.71 | |||
| Advances received | 25.65 | 94.00 | 79.31 | 78.43 |
| Current trade creditors | 87.40 | 207.96 | 136.75 | 105.24 |
| Current owed to participating | 2.31 | 2.31 | 2.31 | 2.31 |
| Current owed to group member | 2 884.25 | 3 772.00 | 3 390.97 | 2 656.13 |
| Short-term deferred tax liabilities | 7.13 | |||
| Other non-interest bearing current liabilities | 266.14 | 432.64 | 1 188.43 | 433.17 |
| Accruals and deferred income | 8.66 | 0.94 | 3.71 | 1.47 |
| Current liabilities total | 3 274.42 | 4 509.85 | 4 801.48 | 4 290.60 |
| Balance sheet total (liabilities) | 3 053.41 | 3 611.65 | 3 963.78 | 3 521.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.