Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
SUZLON ENERGY A/S
CVR number: 28101120
Bredskifte Allé 11, Hasle 8210 Aarhus V
tel: 89438943
Income statement (kEUR)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 225.00 | 5 238.00 | 3 855.00 | 4 419.00 | 5 319.00 |
| Costs of manufacturing | -1 926.00 | - 681.00 | - 694.00 | - 993.00 | -1 746.00 |
| External services | -4 206.00 | -4 473.00 | -2 095.00 | -10 090.00 | -19.00 |
| Gross profit | 93.00 | 84.00 | 1 066.00 | -6 664.00 | 3 554.00 |
| Wages and salaries | -2 196.00 | ||||
| Social security expenses | -45.00 | ||||
| Employee benefit expenses | -3 786.00 | -3 912.00 | -1 539.00 | -1 510.00 | |
| Total depreciation | -33.00 | -33.00 | -25.00 | -11.00 | -3.00 |
| EBIT | -3 726.00 | -3 861.00 | -1 200.00 | -8 214.00 | 2 041.00 |
| Other financial income | 682.00 | 178.00 | 267.00 | 1 000.00 | 1 292.00 |
| Other financial expenses | - 224.00 | - 467.00 | - 882.00 | - 228.00 | -1 510.00 |
| Reduction non-current investment assets | 107.00 | -6 407.00 | 5 020.00 | ||
| Net income from associates (fin.) | 52.00 | 2 250.00 | 1 213.00 | ||
| Pre-tax profit | -3 109.00 | -10 557.00 | 435.00 | -7 442.00 | 8 056.00 |
| Income taxes | -2.00 | -99.00 | 17.00 | -3.00 | |
| Net earnings | -3 111.00 | -10 656.00 | 452.00 | -7 445.00 | 8 056.00 |
Assets (kEUR)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4.00 | 2.00 | |||
| Machinery and equipment | 83.00 | 40.00 | 12.00 | 10.00 | 7.00 |
| Tangible assets total | 87.00 | 42.00 | 12.00 | 10.00 | 7.00 |
| Holdings in group member companies | 6 412.00 | 4.00 | 5.00 | 6.00 | 5 026.00 |
| Other receivables | 41.00 | 25.00 | |||
| Investments total | 6 412.00 | 4.00 | 5.00 | 47.00 | 5 051.00 |
| Non-current other receivables | 117.00 | 110.00 | 36.00 | ||
| Long term receivables total | 117.00 | 110.00 | 36.00 | ||
| Raw materials and consumables | 617.00 | 388.00 | 366.00 | 363.00 | |
| Finished products/goods | 150.00 | 530.00 | |||
| Advance payments | 24.00 | 7.00 | 58.00 | 300.00 | |
| Inventories total | 641.00 | 395.00 | 424.00 | 450.00 | 893.00 |
| Current trade debtors | 88.00 | 36.00 | 113.00 | 29.00 | 716.00 |
| Current amounts owed by group member comp. | 20 182.00 | 15 992.00 | 13 620.00 | 7 976.00 | 9 252.00 |
| Prepayments and accrued income | 222.00 | 102.00 | 63.00 | 50.00 | 46.00 |
| Current other receivables | 24.00 | 11.00 | 43.00 | 21.00 | 7.00 |
| Short term receivables total | 20 516.00 | 16 141.00 | 13 839.00 | 8 076.00 | 10 021.00 |
| Cash and bank deposits | 139.00 | 113.00 | 313.00 | 410.00 | 383.00 |
| Cash and cash equivalents | 139.00 | 113.00 | 313.00 | 410.00 | 383.00 |
| Balance sheet total (assets) | 27 912.00 | 16 805.00 | 14 629.00 | 8 993.00 | 16 355.00 |
Equity and liabilities (kEUR)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 76 471.00 | 76 471.00 | 76 471.00 | 76 471.00 | 76 471.00 |
| Retained earnings | -64 826.00 | -67 937.00 | -78 593.00 | -78 141.00 | -85 586.00 |
| Profit of the financial year | -3 111.00 | -10 656.00 | 452.00 | -7 445.00 | 8 056.00 |
| Shareholders equity total | 8 534.00 | -2 122.00 | -1 670.00 | -9 115.00 | -1 059.00 |
| Non-current owed to group member | 8 665.00 | ||||
| Non-current other liabilities | 171.00 | 164.00 | |||
| Non-current liabilities total | 171.00 | 8 829.00 | |||
| Current loans from credit institutions | 4.00 | 31.00 | |||
| Advances received | 109.00 | 563.00 | 1 117.00 | 1 538.00 | |
| Current trade creditors | 628.00 | 147.00 | 107.00 | 146.00 | 123.00 |
| Current owed to group member | 17 853.00 | 18 027.00 | 15 036.00 | 16 433.00 | 6 716.00 |
| Other non-interest bearing current liabilities | 893.00 | 644.00 | 593.00 | 241.00 | 177.00 |
| Current liabilities total | 19 378.00 | 18 927.00 | 16 299.00 | 17 937.00 | 8 585.00 |
| Balance sheet total (liabilities) | 27 912.00 | 16 805.00 | 14 629.00 | 8 993.00 | 16 355.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.