ROYAL SMOKE ApS — Credit Rating and Financial Key Figures
CVR number: 33152671
Lykkesholms Allé 102, 8260 Viby J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -80.64 | - 128.14 | -19.31 | - 117.02 | |
| EBIT | - 357.25 | -80.64 | - 128.14 | -19.31 | - 117.02 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.06 | -0.09 | -0.08 | -0.27 | |
| Pre-tax profit | - 357.31 | -80.73 | - 128.22 | -19.58 | - 117.02 |
| Net earnings | - 357.31 | -80.73 | - 128.22 | -19.58 | - 117.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 44.42 | 5.44 | 0.70 | 25.31 | |
| Short term receivables total | 44.42 | 5.44 | 0.70 | 25.31 | |
| Cash and bank deposits | 0.72 | 18.97 | 2.60 | 2.26 | 0.79 |
| Cash and cash equivalents | 0.72 | 18.97 | 2.60 | 2.26 | 0.79 |
| Balance sheet total (assets) | 45.14 | 18.97 | 8.04 | 2.96 | 26.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | -3 618.93 | -3 976.25 | -4 056.98 | -4 185.20 | -4 204.78 |
| Profit of the financial year | - 357.31 | -80.73 | - 128.22 | -19.58 | - 117.02 |
| Shareholders equity total | -3 776.25 | -3 856.98 | -3 985.20 | -4 004.78 | -4 121.79 |
| Non-current other liabilities | 3 796.39 | 3 856.99 | 3 978.99 | 3 997.74 | 4 130.74 |
| Non-current liabilities total | 3 796.39 | 3 856.99 | 3 978.99 | 3 997.74 | 4 130.74 |
| Current trade creditors | 25.00 | 14.25 | 14.25 | 10.00 | 17.16 |
| Other non-interest bearing current liabilities | 4.70 | ||||
| Current liabilities total | 25.00 | 18.95 | 14.25 | 10.00 | 17.16 |
| Balance sheet total (liabilities) | 45.14 | 18.97 | 8.04 | 2.96 | 26.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.