DANSK EJENDOM A/S — Credit Rating and Financial Key Figures
CVR number: 21292575
Niels Kjeldsens Vej 23, 7500 Holstebro
mail@holmhuse.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3 037.13 | -6 473.41 | -8 351.82 | -2 486.91 | - 487.81 |
| Costs of management | -1 466.09 | -1 597.29 | -1 305.33 | -1 035.35 | - 969.46 |
| Costs of distribution | - 122.71 | - 453.67 | - 825.60 | - 452.03 | - 331.92 |
| EBIT | -4 625.93 | -8 524.37 | -10 482.75 | -3 974.29 | -1 789.20 |
| Other financial income | 9.37 | 1.20 | 61.20 | 74.64 | 47.16 |
| Other financial expenses | -1 761.40 | -1 073.49 | -3 907.71 | - 199.38 | - 192.96 |
| Net income from associates (fin.) | 91.13 | 171.81 | 21 761.43 | ||
| Pre-tax profit | -6 286.83 | -9 424.85 | 7 432.17 | -4 099.03 | -1 935.00 |
| Income taxes | 1 427.11 | 2 675.75 | 2 018.26 | -2 500.00 | - 355.31 |
| Net earnings | -4 859.72 | -6 749.11 | 9 450.44 | -6 599.03 | -2 290.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 498.84 | 362.72 | 230.55 | 138.33 | 46.11 |
| Intangible assets total | 498.84 | 362.72 | 230.55 | 138.33 | 46.11 |
| Land and waters | 15 872.60 | 15 582.54 | 15 292.49 | 15 002.44 | 13 097.33 |
| Buildings | 44 125.46 | ||||
| Machinery and equipment | 331.08 | 358.19 | 356.10 | 318.94 | 146.62 |
| Tangible assets total | 60 329.14 | 15 940.73 | 15 648.59 | 15 321.38 | 13 243.95 |
| Holdings in group member companies | 138.70 | 310.51 | |||
| Investments total | 138.70 | 310.51 | |||
| Long term receivables total | |||||
| Finished products/goods | 1 492.34 | 1 492.34 | 1 492.34 | 1 492.34 | |
| Inventories total | 1 492.34 | 1 492.34 | 1 492.34 | 1 492.34 | |
| Current trade debtors | 676.96 | 971.14 | 726.94 | 122.32 | 25.00 |
| Prepayments and accrued income | 78.72 | 104.73 | 345.02 | 279.47 | 452.83 |
| Current other receivables | 26 174.40 | 44 121.75 | 9 936.36 | 6 765.23 | 7 978.39 |
| Current deferred tax assets | 849.42 | 2 500.00 | |||
| Short term receivables total | 26 930.08 | 46 047.04 | 13 508.32 | 7 167.02 | 8 456.21 |
| Cash and bank deposits | 1 204.02 | 40 830.67 | 19 828.59 | 5 738.98 | 3 951.68 |
| Cash and cash equivalents | 1 204.02 | 40 830.67 | 19 828.59 | 5 738.98 | 3 951.68 |
| Balance sheet total (assets) | 89 100.77 | 104 984.01 | 50 708.39 | 29 858.05 | 27 190.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 680.92 | 680.92 | 680.92 | 680.92 | 680.92 |
| Asset revaluation reserve | 1 398.75 | 1 364.00 | 1 329.25 | 1 294.49 | |
| Shares repurchased | 600.00 | ||||
| Other reserves | 477.80 | 543.43 | 179.83 | 107.90 | 35.96 |
| Retained earnings | 27 434.61 | 22 544.00 | 15 593.25 | 25 150.38 | 18 658.03 |
| Profit of the financial year | -4 859.72 | -6 749.11 | 9 450.44 | -6 599.03 | -2 290.31 |
| Shareholders equity total | 25 132.35 | 18 383.25 | 27 833.68 | 20 634.65 | 17 084.60 |
| Provisions | 1 777.87 | ||||
| Non-current loans from credit institutions | 34 755.76 | 6 462.40 | 6 868.21 | 6 564.63 | 6 257.08 |
| Non-current other liabilities | 1 122.75 | 511.04 | 386.93 | 426.59 | 421.94 |
| Non-current liabilities total | 35 878.51 | 6 973.44 | 7 255.14 | 6 991.22 | 6 679.02 |
| Current loans from credit institutions | 1 153.81 | 31 061.61 | 317.20 | 319.95 | 332.89 |
| Advances received | 1 170.00 | ||||
| Current trade creditors | 1 616.50 | 3 377.70 | 2 244.17 | 1 246.00 | 1 164.97 |
| Current owed to participating | 104.57 | 114.56 | 135.54 | 313.99 | 332.26 |
| Current owed to group member | 19 865.10 | 41 998.15 | |||
| Other non-interest bearing current liabilities | 3 572.07 | 3 075.30 | 12 922.64 | 352.24 | 426.55 |
| Current liabilities total | 26 312.04 | 79 627.32 | 15 619.56 | 2 232.17 | 3 426.67 |
| Balance sheet total (liabilities) | 89 100.77 | 104 984.01 | 50 708.39 | 29 858.05 | 27 190.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.