LENA BENDT HOLDING ApS
CVR number: 33755716
Holmbjergvej 25 A, Knebelbro 8420 Knebel
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -39.50 | -37.02 | -30.48 | -58.53 | -31.17 |
| EBIT | -39.50 | -37.02 | -30.48 | -58.53 | -31.17 |
| Other financial income | 487.06 | 474.16 | 524.33 | 131.42 | 300.11 |
| Other financial expenses | -21.16 | -3.87 | -3.17 | - 561.96 | - 115.69 |
| Net income from associates (fin.) | -99.60 | 147.15 | - 139.91 | - 202.93 | 119.10 |
| Pre-tax profit | 326.81 | 580.41 | 350.76 | - 691.99 | 272.35 |
| Income taxes | -95.95 | -95.44 | -22.18 | -6.62 | |
| Net earnings | 230.86 | 484.98 | 328.59 | - 698.61 | 272.35 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 650.40 | 797.55 | 1 048.35 | 565.43 | 684.53 |
| Investments total | 650.40 | 797.55 | 1 048.35 | 565.43 | 684.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 787.23 | 785.79 | 390.72 | ||
| Prepayments and accrued income | 1.00 | ||||
| Current other receivables | 140.00 | ||||
| Current deferred tax assets | 33.34 | 38.77 | |||
| Short term receivables total | 788.23 | 785.79 | 390.72 | 173.34 | 38.77 |
| Other current investments | 1 983.08 | 2 394.40 | 2 852.30 | 2 278.58 | 2 820.22 |
| Cash and bank deposits | 456.58 | 133.11 | 50.05 | 478.99 | 102.32 |
| Cash and cash equivalents | 2 439.66 | 2 527.52 | 2 902.35 | 2 757.57 | 2 922.54 |
| Balance sheet total (assets) | 3 878.30 | 4 110.85 | 4 341.42 | 3 496.34 | 3 645.84 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 90.00 | ||
| Retained earnings | 3 169.41 | 3 400.27 | 3 770.85 | 3 981.63 | 3 193.02 |
| Profit of the financial year | 230.86 | 484.98 | 328.59 | - 698.61 | 272.35 |
| Shareholders equity total | 3 480.27 | 3 965.25 | 4 293.83 | 3 480.82 | 3 635.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.89 | 10.30 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 321.33 | 45.01 | 28.74 | 5.52 | 0.46 |
| Short-term deferred tax liabilities | 64.81 | 90.30 | 8.83 | ||
| Other non-interest bearing current liabilities | 0.01 | ||||
| Current liabilities total | 398.03 | 145.61 | 47.59 | 15.52 | 10.46 |
| Balance sheet total (liabilities) | 3 878.30 | 4 110.85 | 4 341.42 | 3 496.34 | 3 645.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.