WAY OF LIFE ApS — Credit Rating and Financial Key Figures
CVR number: 36498404
Herstedvang 8, 2620 Albertslund
lars.arendt@wayoflifeapp.com
tel: 24216550
www.wayoflifeapp.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 803.18 | 687.26 | 1 030.27 | 504.34 | 521.84 |
| Employee benefit expenses | - 602.78 | - 587.28 | - 580.15 | - 579.08 | - 600.91 |
| EBIT | 200.40 | 99.98 | 450.12 | -74.74 | -79.07 |
| Other financial income | 1.84 | 1.54 | 2.07 | 0.93 | 2.99 |
| Other financial expenses | -3.98 | -4.46 | -4.13 | -0.00 | |
| Pre-tax profit | 198.27 | 97.06 | 448.06 | -73.80 | -76.08 |
| Income taxes | -43.62 | -22.00 | -98.79 | ||
| Net earnings | 154.65 | 75.06 | 349.27 | -73.80 | -76.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 4.65 | 7.07 | 7.07 | 7.07 | 7.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 74.00 | 191.08 | 351.88 | 76.38 | 103.78 |
| Current amounts owed by group member comp. | 55.21 | 97.16 | 2.84 | 103.75 | 106.36 |
| Prepayments and accrued income | 7.06 | 4.63 | 4.77 | 0.32 | |
| Current other receivables | 1.06 | 1.90 | 1.90 | 1.92 | |
| Current deferred tax assets | 9.89 | ||||
| Short term receivables total | 147.23 | 292.88 | 361.40 | 182.35 | 212.06 |
| Cash and bank deposits | 724.51 | 393.20 | 681.72 | 519.44 | 279.28 |
| Cash and cash equivalents | 724.51 | 393.20 | 681.72 | 519.44 | 279.28 |
| Balance sheet total (assets) | 876.38 | 693.15 | 1 050.19 | 708.86 | 498.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 115.00 | 120.00 | 130.00 | 130.00 |
| Retained earnings | 346.17 | 385.81 | 340.87 | 560.15 | 356.34 |
| Profit of the financial year | 154.65 | 75.06 | 349.27 | -73.80 | -76.08 |
| Shareholders equity total | 700.81 | 625.87 | 860.15 | 666.34 | 460.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.33 | 12.45 | 51.11 | 19.97 | 11.36 |
| Current owed to participating | 2.43 | ||||
| Other non-interest bearing current liabilities | 167.24 | 54.83 | 136.51 | 22.55 | 26.78 |
| Current liabilities total | 175.57 | 67.28 | 190.05 | 42.52 | 38.15 |
| Balance sheet total (liabilities) | 876.38 | 693.15 | 1 050.19 | 708.86 | 498.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.