Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EnTech Marine A/S — Credit Rating and Financial Key Figures
CVR number: 37745073
Olfert Fischersvej 7, 9850 Hirtshals
info@entech-marine.com
tel: 69151819
www.entech-marine.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 330.17 | 13 230.13 | 17 127.28 | 31 288.19 | 37 062.70 |
| Employee benefit expenses | -6 509.60 | -11 562.76 | -14 114.79 | -22 214.92 | -29 438.39 |
| Other operating expenses | -27.41 | -11.60 | |||
| Total depreciation | - 256.83 | - 267.94 | - 262.91 | - 270.50 | - 608.73 |
| EBIT | 563.74 | 1 399.42 | 2 749.59 | 8 775.36 | 7 003.97 |
| Other financial income | 1.33 | 0.66 | |||
| Other financial expenses | -20.54 | -83.75 | - 162.23 | - 264.76 | - 516.76 |
| Pre-tax profit | 543.20 | 1 315.68 | 2 587.36 | 8 511.93 | 6 487.86 |
| Income taxes | - 121.32 | - 290.50 | - 572.27 | -1 875.37 | -1 442.17 |
| Net earnings | 421.87 | 1 025.18 | 2 015.09 | 6 636.57 | 5 045.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 23.34 | 3 666.67 | |||
| Intangible assets total | 23.34 | 3 666.67 | |||
| Buildings | 719.52 | 1 137.33 | 1 007.75 | 975.74 | 926.62 |
| Machinery and equipment | 1 313.60 | 1 366.68 | 1 274.30 | 1 199.63 | 1 136.31 |
| Tangible assets total | 2 033.12 | 2 504.00 | 2 282.06 | 2 175.37 | 2 062.93 |
| Investments total | 61.90 | 76.90 | 76.90 | ||
| Non-current other receivables | 61.90 | 61.90 | |||
| Long term receivables total | 61.90 | 61.90 | |||
| Raw materials and consumables | 1 021.08 | 1 088.17 | 860.69 | 773.73 | 4 271.35 |
| Advance payments | 62.53 | ||||
| Inventories total | 1 021.08 | 1 088.17 | 860.69 | 836.26 | 4 271.35 |
| Current trade debtors | 1 886.69 | 5 384.24 | 7 271.47 | 10 507.79 | 25 114.73 |
| Prepayments and accrued income | 103.25 | 122.98 | 153.40 | 224.26 | 185.57 |
| Current other receivables | 936.55 | 2 263.17 | 782.58 | 8 679.39 | 14 067.74 |
| Current deferred tax assets | 16.00 | ||||
| Short term receivables total | 2 942.49 | 7 770.39 | 8 207.45 | 19 411.45 | 39 368.04 |
| Cash and bank deposits | 132.77 | 26.81 | 2.51 | 20.46 | |
| Cash and cash equivalents | 132.77 | 26.81 | 2.51 | 20.46 | |
| Balance sheet total (assets) | 6 214.71 | 11 451.28 | 11 414.60 | 22 499.98 | 49 466.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 666.67 |
| Share premium account | 7 500.76 | ||||
| Shares repurchased | 850.00 | 1 600.00 | 4 000.00 | 5 000.00 | |
| Other reserves | - 850.00 | - 800.00 | |||
| Retained earnings | 2 024.88 | 1 596.76 | 1 021.94 | - 962.98 | 673.59 |
| Profit of the financial year | 421.87 | 1 025.18 | 2 015.09 | 6 636.57 | 5 045.69 |
| Shareholders equity total | 3 446.76 | 3 621.93 | 4 837.02 | 10 673.59 | 19 886.71 |
| Provisions | 137.95 | 392.19 | 308.02 | 1 273.63 | 654.08 |
| Non-current loans from credit institutions | 675.00 | 550.00 | 471.56 | 346.56 | |
| Non-current other liabilities | 11.50 | 11.50 | |||
| Non-current deferred tax liabilities | 36.26 | 653.53 | 903.16 | 2 002.73 | |
| Non-current liabilities total | 11.50 | 722.76 | 1 203.53 | 1 374.72 | 2 349.30 |
| Current loans from credit institutions | 0.00 | 2 233.37 | 2 056.42 | 802.45 | 4 146.84 |
| Current trade creditors | 1 247.41 | 2 562.22 | 1 865.48 | 6 161.82 | 5 224.73 |
| Current owed to group member | 3 087.12 | ||||
| Short-term deferred tax liabilities | 23.48 | 21.49 | 36.26 | 651.53 | 898.16 |
| Other non-interest bearing current liabilities | 1 347.61 | 1 897.31 | 1 107.86 | 1 562.23 | 13 219.41 |
| Current liabilities total | 2 618.50 | 6 714.39 | 5 066.02 | 9 178.03 | 26 576.27 |
| Balance sheet total (liabilities) | 6 214.71 | 11 451.28 | 11 414.60 | 22 499.98 | 49 466.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.