TOT8600 2022 P/S — Credit Rating and Financial Key Figures
 CVR number: 43020013 
  Stagehøjvej 22, 8600 Silkeborg 
 Income statement (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 
| Net sales | |||
| Gross profit | 3 776.80 | 3 886.19 | 4 201.94 | 
| Total depreciation | - 950.00 | - 957.21 | -1 049.86 | 
| EBIT | 2 826.80 | 2 928.98 | 3 152.08 | 
| Other financial expenses | - 292.11 | - 441.18 | - 493.20 | 
| Net income from associates (fin.) | -3.38 | ||
| Pre-tax profit | 2 534.69 | 2 487.80 | 2 655.50 | 
| Net earnings | 2 534.69 | 2 487.80 | 2 655.50 | 
Assets (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 18 050.00 | 18 822.79 | 18 121.79 | 
| Intangible assets total | 18 050.00 | 18 822.79 | 18 121.79 | 
| Tangible assets total | |||
| Holdings in group member companies | 596.62 | ||
| Investments total | 596.62 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 2 017.60 | 1 129.25 | 1 454.74 | 
| Current other receivables | 251.53 | 251.53 | 2.50 | 
| Short term receivables total | 2 269.14 | 1 380.78 | 1 457.24 | 
| Balance sheet total (assets) | 20 319.14 | 20 203.58 | 20 175.65 | 
Equity and liabilities (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 675.00 | 675.00 | 675.00 | 
| Shares repurchased | 2 459.69 | 624.00 | 4 519.30 | 
| Retained earnings | -2 534.69 | - 624.00 | -2 655.49 | 
| Profit of the financial year | 2 534.69 | 2 487.80 | 2 655.50 | 
| Shareholders equity total | 3 134.69 | 3 162.80 | 5 194.30 | 
| Non-current other liabilities | 6 624.50 | 4 194.28 | 3 117.23 | 
| Non-current liabilities total | 6 624.50 | 4 194.28 | 3 117.23 | 
| Current loans from credit institutions | 3 173.72 | 5 469.99 | 5 972.12 | 
| Current owed to participating | 6 624.50 | 5 807.91 | 5 631.30 | 
| Current owed to group member | 44.00 | 624.00 | |
| Other non-interest bearing current liabilities | 717.73 | 1 568.58 | - 363.30 | 
| Current liabilities total | 10 559.95 | 12 846.49 | 11 864.12 | 
| Balance sheet total (liabilities) | 20 319.14 | 20 203.58 | 20 175.65 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.