Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GNISTEN MARINE ApS — Credit Rating and Financial Key Figures
CVR number: 33267487
Hudes Plads 1, 5700 Svendborg
post@gnisten.dk
tel: 62214921
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42.69 | -18.18 | -22.36 | -16.26 | 1 248.66 |
| Employee benefit expenses | - 859.50 | ||||
| Total depreciation | -42.65 | ||||
| EBIT | 42.69 | -18.18 | -22.36 | -16.26 | 346.51 |
| Other financial income | 86.25 | 86.25 | 43.13 | 4.11 | |
| Other financial expenses | - 802.99 | - 276.97 | - 249.78 | - 105.19 | -35.96 |
| Pre-tax profit | - 674.05 | - 208.90 | - 229.01 | - 121.45 | 314.66 |
| Income taxes | 1 040.46 | 45.96 | 303.26 | 26.02 | |
| Net earnings | 366.41 | - 162.94 | 74.25 | -95.43 | 314.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 43.50 | 43.50 | 43.50 | 43.50 | 43.50 |
| Buildings | 24.68 | ||||
| Machinery and equipment | 300.00 | 300.00 | 300.00 | 300.00 | 576.72 |
| Tangible assets total | 343.50 | 343.50 | 343.50 | 343.50 | 644.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 100.00 | 100.00 | 100.00 | 100.00 | 1 551.43 |
| Inventories total | 100.00 | 100.00 | 100.00 | 100.00 | 1 551.43 |
| Current trade debtors | 110.77 | 50.77 | 0.14 | ||
| Current amounts owed by group member comp. | 1 745.99 | 1 745.99 | 1 745.99 | 1 725.00 | 3.13 |
| Prepayments and accrued income | 2.75 | 2.56 | |||
| Current other receivables | 3.79 | 3.91 | 24.12 | 56.49 | |
| Current deferred tax assets | 1 040.46 | 45.96 | 303.26 | 26.02 | |
| Short term receivables total | 2 901.02 | 1 842.72 | 2 053.16 | 1 777.89 | 62.31 |
| Cash and bank deposits | 6.03 | ||||
| Cash and cash equivalents | 6.03 | ||||
| Balance sheet total (assets) | 3 344.51 | 2 286.21 | 2 496.66 | 2 221.39 | 2 264.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -15 905.66 | - 539.25 | - 702.18 | - 627.94 | - 223.37 |
| Profit of the financial year | 366.41 | - 162.94 | 74.25 | -95.43 | 314.66 |
| Shareholders equity total | -15 459.24 | - 622.18 | - 547.94 | - 643.37 | 171.30 |
| Capital loans | 6 000.00 | 190.00 | 290.00 | ||
| Non-current deferred tax liabilities | 500.00 | ||||
| Non-current liabilities total | 6 000.00 | 190.00 | 290.00 | 500.00 | |
| Current loans from credit institutions | 2 416.76 | 1 798.28 | 1 692.43 | 1 450.84 | 494.04 |
| Current trade creditors | 7.36 | ||||
| Current owed to group member | 10 287.00 | 903.13 | 1 047.17 | 1 398.91 | 902.00 |
| Other non-interest bearing current liabilities | 100.00 | 16.99 | 15.00 | 15.00 | 189.96 |
| Current liabilities total | 12 803.76 | 2 718.40 | 2 754.60 | 2 864.75 | 1 593.36 |
| Balance sheet total (liabilities) | 3 344.51 | 2 286.21 | 2 496.66 | 2 221.39 | 2 264.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.