PER VESTERGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21169544
Furesøvej 119, 2830 Virum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.91 | -19.01 | -19.67 | -18.56 | -21.14 |
| Employee benefit expenses | -36.00 | ||||
| EBIT | -18.91 | -19.01 | -19.67 | -18.56 | -57.14 |
| Other financial income | 588.45 | 904.52 | 803.98 | 186.14 | 1 995.33 |
| Other financial expenses | - 627.48 | - 715.26 | - 750.97 | - 346.52 | |
| Net income from associates (fin.) | 2 384.04 | 5 845.22 | 3 164.02 | 1 928.66 | 8 312.00 |
| Pre-tax profit | 2 326.11 | 6 015.47 | 3 197.36 | 1 749.72 | 10 250.19 |
| Income taxes | 12.42 | -31.81 | -7.15 | 40.52 | - 408.08 |
| Net earnings | 2 338.53 | 5 983.66 | 3 190.21 | 1 790.24 | 9 842.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 32 048.38 | 36 333.83 | 38 841.58 | 31 259.66 | 20 382.43 |
| Participating interests | 3 705.29 | 5 040.06 | 5 186.78 | 5 664.91 | 5 724.14 |
| Investments total | 35 753.67 | 41 373.89 | 44 028.36 | 36 924.57 | 26 106.56 |
| Non-curr. owed by particip. interest comp. | 3 762.36 | ||||
| Non-current other receivables | 1 351.26 | 17 242.88 | |||
| Long term receivables total | 5 113.62 | 17 242.88 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 035.15 | 7 615.28 | 9 233.62 | 283.34 | 1 744.09 |
| Current owed by particip. interest comp. | 8 776.69 | 8 600.20 | 8 566.16 | 7 726.90 | |
| Current other receivables | 4 379.22 | 29.86 | |||
| Current deferred tax assets | 3 839.20 | 2 681.20 | 2 388.14 | 2 295.25 | 353.62 |
| Short term receivables total | 14 253.58 | 19 103.03 | 20 221.96 | 11 144.75 | 9 824.60 |
| Other current investments | 4 797.32 | 4 972.37 | 9 062.14 | 8 914.51 | 11 238.87 |
| Cash and bank deposits | 10 622.34 | 11 260.10 | 4 512.23 | 4 971.86 | 6 092.03 |
| Cash and cash equivalents | 15 419.66 | 16 232.47 | 13 574.37 | 13 886.37 | 17 330.90 |
| Balance sheet total (assets) | 70 540.53 | 76 709.39 | 77 824.69 | 61 955.69 | 70 504.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 1 000.00 | 122.00 |
| Other reserves | 30 723.94 | 36 344.17 | 38 266.21 | 36 623.12 | 25 930.14 |
| Retained earnings | 20 411.12 | 17 016.42 | 17 963.64 | 21 796.95 | 34 158.16 |
| Profit of the financial year | 2 338.53 | 5 983.66 | 3 190.21 | 1 790.24 | 9 842.11 |
| Shareholders equity total | 53 784.19 | 59 657.25 | 59 734.47 | 61 410.31 | 70 252.41 |
| Provisions | 732.45 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 18.75 | 18.75 | 18.75 | 18.75 | 18.75 |
| Current owed to group member | 15 389.79 | 16 951.53 | 17 257.17 | 234.25 | |
| Short-term deferred tax liabilities | 1 265.95 | 147.56 | |||
| Other non-interest bearing current liabilities | 81.86 | 81.86 | 81.86 | 292.39 | 86.23 |
| Current liabilities total | 16 756.34 | 17 052.14 | 17 357.77 | 545.39 | 252.54 |
| Balance sheet total (liabilities) | 70 540.53 | 76 709.39 | 77 824.69 | 61 955.69 | 70 504.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.