K/S Vindpark Blæsbjerg Infrastruktur — Credit Rating and Financial Key Figures
CVR number: 38982222
Mariagervej 58 B, 9500 Hobro
info@ewe.dk
tel: 96207040
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 122.88 | 119.96 | |||
| Total depreciation | - 120.62 | - 120.62 | |||
| EBIT | 2.26 | -0.67 | |||
| Other financial income | 5.67 | ||||
| Other financial expenses | -1.26 | -4.00 | |||
| Pre-tax profit | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
| Net earnings | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 015.52 | 2 894.89 | |||
| Buildings | 3 431.30 | 3 283.72 | 3 136.14 | ||
| Tangible assets total | 3 431.30 | 3 283.72 | 3 136.14 | 3 015.52 | 2 894.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 428.40 | 230.05 | 548.20 | 460.88 | 584.97 |
| Prepayments and accrued income | 0.87 | ||||
| Current other receivables | 15.50 | 3.84 | |||
| Short term receivables total | 443.90 | 230.05 | 548.20 | 465.59 | 584.97 |
| Cash and bank deposits | 33.91 | 208.83 | 160.42 | 112.75 | 147.54 |
| Cash and cash equivalents | 33.91 | 208.83 | 160.42 | 112.75 | 147.54 |
| Balance sheet total (assets) | 3 909.12 | 3 722.59 | 3 844.75 | 3 593.86 | 3 627.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 3 616.73 | 3 469.15 | 3 700.00 | 3 700.00 |
| Other restricted equity | - 378.44 | - 499.06 | |||
| Retained earnings | 0.77 | 1.76 | 2.76 | 3.76 | 4.76 |
| Profit of the financial year | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
| Shareholders equity total | 2.76 | 3 619.49 | 3 472.91 | 3 326.33 | 3 206.70 |
| Non-current owed to group member | 2 822.49 | ||||
| Non-current owed to participating | 940.83 | ||||
| Non-current liabilities total | 3 763.31 | ||||
| Current trade creditors | 63.37 | 75.28 | 266.66 | 0.87 | |
| Other non-interest bearing current liabilities | 79.67 | 27.82 | 105.18 | 266.66 | 420.70 |
| Current liabilities total | 143.04 | 103.10 | 371.84 | 267.53 | 420.70 |
| Balance sheet total (liabilities) | 3 909.12 | 3 722.59 | 3 844.75 | 3 593.86 | 3 627.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.