Per Pedersen Ejendomsudlejning Faaborg-Midtfyn ApS — Credit Rating and Financial Key Figures
CVR number: 35410201
Østergaardsvej 5-7, 5683 Haarby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 390.77 | 4 282.99 | 5 317.20 | 5 079.80 | 5 889.64 |
| Employee benefit expenses | - 755.42 | -1 092.44 | -1 142.93 | - 494.82 | - 426.08 |
| Other operating expenses | - 111.65 | ||||
| Total depreciation | - 446.58 | ||||
| Reduction in value of non-current assets | 6 650.45 | 1 403.51 | 1 068.25 | 5 450.63 | 3 157.93 |
| EBIT | 11 839.23 | 4 594.06 | 5 130.88 | 10 035.61 | 8 621.49 |
| Other financial income | 48.02 | 494.54 | 3 394.21 | 113.88 | 2.30 |
| Other financial expenses | -2 850.13 | -3 065.91 | -3 511.32 | -2 971.43 | -3 132.94 |
| Net income from associates (fin.) | 55.23 | 28.67 | -21.44 | ||
| Pre-tax profit | 9 092.35 | 2 051.36 | 4 992.32 | 7 178.06 | 5 490.84 |
| Income taxes | -1 914.23 | - 463.81 | -1 048.92 | -1 826.62 | -1 207.99 |
| Net earnings | 7 178.12 | 1 587.55 | 3 943.40 | 5 351.45 | 4 282.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 163 400.00 | 104 800.00 | 106 191.87 | 111 642.50 | 138 072.00 |
| Advance payments and construction in progress | 6 620.63 | 16 830.11 | 5 642.19 | 10 556.52 | 6 044.60 |
| Tangible assets total | 170 020.63 | 121 630.11 | 111 834.06 | 122 199.02 | 144 116.60 |
| Holdings in group member companies | 615.72 | 644.39 | 622.95 | ||
| Investments total | 615.72 | 644.39 | 622.95 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 303.77 | 3 562.18 | |||
| Prepayments and accrued income | 247.69 | 198.16 | 108.11 | 172.44 | 160.38 |
| Current other receivables | 14 705.81 | 26.17 | 24.33 | ||
| Current deferred tax assets | 146.42 | ||||
| Short term receivables total | 14 953.50 | 674.51 | 3 694.62 | 172.44 | 160.38 |
| Cash and bank deposits | 791.54 | 645.29 | 82.45 | 651.94 | 143.87 |
| Cash and cash equivalents | 791.54 | 645.29 | 82.45 | 651.94 | 143.87 |
| Balance sheet total (assets) | 186 381.39 | 123 594.30 | 116 234.08 | 123 023.40 | 144 420.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Retained earnings | 6 495.68 | 8 162.72 | 9 750.28 | 13 693.68 | 19 045.13 |
| Profit of the financial year | 7 178.12 | 1 587.55 | 3 943.40 | 5 351.45 | 4 282.86 |
| Shareholders equity total | 13 753.79 | 9 840.28 | 13 783.68 | 19 135.13 | 23 417.99 |
| Provisions | 1 577.14 | 1 559.07 | 1 812.22 | 3 217.93 | 4 121.34 |
| Non-current loans from credit institutions | 56 798.54 | 58 544.78 | 55 573.93 | 62 102.04 | 72 447.12 |
| Non-current other liabilities | 3 382.71 | 2 478.73 | 2 221.60 | 2 275.54 | 2 774.85 |
| Non-current deferred tax liabilities | 795.77 | 261.32 | 304.57 | ||
| Non-current liabilities total | 60 181.26 | 61 023.51 | 58 591.30 | 64 638.90 | 75 526.55 |
| Current loans from credit institutions | 31.50 | 681.36 | 682.20 | 794.12 | 831.13 |
| Current trade creditors | 399.42 | 211.16 | 307.43 | 295.77 | 336.60 |
| Current owed to group member | 16 799.25 | 20 667.43 | 10 228.88 | 11 947.27 | 15 205.31 |
| Short-term deferred tax liabilities | 370.93 | 955.38 | 261.35 | ||
| Other non-interest bearing current liabilities | 93 268.09 | 29 611.50 | 30 749.01 | 22 020.26 | 24 720.58 |
| Accruals and deferred income | 79.35 | 18.64 | |||
| Current liabilities total | 110 869.20 | 51 171.45 | 42 046.88 | 36 031.44 | 41 354.97 |
| Balance sheet total (liabilities) | 186 381.39 | 123 594.30 | 116 234.08 | 123 023.40 | 144 420.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.