Per Pedersen Ejendomsudlejning Faaborg-Midtfyn ApS — Credit Rating and Financial Key Figures
CVR number: 35410201
Østergaardsvej 5-7, 5683 Haarby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 551.48 | 6 390.77 | 4 282.99 | 5 317.20 | 5 079.80 |
Employee benefit expenses | -96.75 | - 755.42 | -1 092.44 | -1 142.93 | - 494.82 |
Other operating expenses | - 111.65 | ||||
Total depreciation | - 814.91 | - 446.58 | |||
Reduction in value of non-current assets | 6 650.45 | 1 403.51 | 1 068.25 | 5 450.63 | |
EBIT | 4 639.82 | 11 839.23 | 4 594.06 | 5 130.88 | 10 035.61 |
Other financial income | 49.08 | 48.02 | 494.54 | 3 394.21 | 113.88 |
Other financial expenses | -3 218.52 | -2 850.13 | -3 065.91 | -3 511.32 | -2 971.43 |
Net income from associates (fin.) | 5 097.27 | 55.23 | 28.67 | -21.44 | |
Pre-tax profit | 6 567.65 | 9 092.35 | 2 051.36 | 4 992.32 | 7 178.06 |
Income taxes | - 366.29 | -1 914.23 | - 463.81 | -1 048.92 | -1 826.62 |
Net earnings | 6 201.36 | 7 178.12 | 1 587.55 | 3 943.40 | 5 351.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 124 902.10 | ||||
Buildings | 163 400.00 | 104 800.00 | 106 191.87 | 111 642.50 | |
Advance payments and construction in progress | 15 679.23 | 6 620.63 | 16 830.11 | 5 642.19 | 10 556.52 |
Tangible assets total | 140 581.33 | 170 020.63 | 121 630.11 | 111 834.06 | 122 199.02 |
Holdings in group member companies | 1 832.64 | 615.72 | 644.39 | 622.95 | |
Investments total | 1 832.64 | 615.72 | 644.39 | 622.95 | |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 303.77 | 3 562.18 | |||
Prepayments and accrued income | 153.84 | 247.69 | 198.16 | 108.11 | 172.44 |
Current other receivables | 14 705.81 | 26.17 | 24.33 | ||
Current deferred tax assets | 146.42 | ||||
Short term receivables total | 153.84 | 14 953.50 | 674.51 | 3 694.62 | 172.44 |
Cash and bank deposits | 519.91 | 791.54 | 645.29 | 82.45 | 651.94 |
Cash and cash equivalents | 519.91 | 791.54 | 645.29 | 82.45 | 651.94 |
Balance sheet total (assets) | 143 087.73 | 186 381.39 | 123 594.30 | 116 234.08 | 123 023.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 90.00 | 90.00 | 90.00 |
Retained earnings | 1 772.68 | 6 495.68 | 8 162.72 | 9 750.28 | 13 693.68 |
Profit of the financial year | 6 201.36 | 7 178.12 | 1 587.55 | 3 943.40 | 5 351.45 |
Shareholders equity total | 8 054.05 | 13 753.79 | 9 840.28 | 13 783.68 | 19 135.13 |
Provisions | 33.85 | 1 577.14 | 1 559.07 | 1 812.22 | 3 217.93 |
Non-current loans from credit institutions | 56 820.66 | 56 798.54 | 58 544.78 | 55 573.93 | 62 102.04 |
Non-current other liabilities | 2 691.22 | 3 382.71 | 2 478.73 | 2 221.60 | 2 275.54 |
Non-current deferred tax liabilities | 795.77 | 261.32 | |||
Non-current liabilities total | 59 511.88 | 60 181.26 | 61 023.51 | 58 591.30 | 64 638.90 |
Current loans from credit institutions | 31.50 | 31.50 | 681.36 | 682.20 | 794.12 |
Current trade creditors | 183.01 | 399.42 | 211.16 | 307.43 | 295.77 |
Current owed to group member | 15 964.37 | 16 799.25 | 20 667.43 | 10 228.88 | 11 947.27 |
Short-term deferred tax liabilities | 353.26 | 370.93 | 955.38 | ||
Other non-interest bearing current liabilities | 58 955.81 | 93 268.09 | 29 611.50 | 30 749.01 | 22 020.26 |
Accruals and deferred income | 79.35 | 18.64 | |||
Current liabilities total | 75 487.95 | 110 869.20 | 51 171.45 | 42 046.88 | 36 031.44 |
Balance sheet total (liabilities) | 143 087.73 | 186 381.39 | 123 594.30 | 116 234.08 | 123 023.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.