FJORDENS TAGSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 31939348
Smedevej 12, 9500 Hobro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 473.72 | 2 938.63 | 4 776.60 | ||
Costs of manufacturing | -3 870.34 | ||||
External services | -2 473.72 | -2 362.61 | |||
Gross profit | - 171.46 | 576.02 | 363.56 | 906.25 | |
Total depreciation | -10.63 | -20.29 | -11.62 | ||
EBIT | - 182.10 | 94.68 | 564.40 | 363.56 | 906.25 |
Other financial income | -23.07 | -17.07 | -14.46 | ||
Other financial expenses | -13.02 | ||||
Pre-tax profit | - 195.11 | 70.84 | 541.32 | 346.49 | 891.80 |
Net earnings | - 195.11 | 70.84 | 541.32 | 346.49 | 891.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 511.77 | 1 532.89 | 1 285.99 | 1 285.99 | 1 350.49 |
Machinery and equipment | 37.13 | 126.10 | 143.15 | 268.60 | 447.10 |
Tangible assets total | 1 548.89 | 1 658.99 | 1 429.14 | 1 554.59 | 1 797.59 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 115.00 | ||||
Inventories total | 115.00 | ||||
Current other receivables | 49.10 | 703.69 | |||
Short term receivables total | 49.10 | 703.69 | |||
Cash and bank deposits | 13.00 | ||||
Cash and cash equivalents | 13.00 | ||||
Balance sheet total (assets) | 1 725.99 | 1 658.99 | 1 429.14 | 1 554.59 | 2 501.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 391.93 | 349.30 | 780.60 | 960.94 | 1 633.84 |
Retained earnings | 195.11 | -70.84 | - 541.32 | - 346.49 | - 891.80 |
Profit of the financial year | - 195.11 | 70.84 | 541.32 | 346.49 | 891.80 |
Shareholders equity total | 516.92 | 474.30 | 905.60 | 1 085.94 | 1 758.84 |
Provisions | 67.77 | 67.77 | 67.77 | 67.77 | 67.77 |
Non-current loans from credit institutions | 485.14 | 439.38 | 390.52 | 347.11 | 303.05 |
Non-current liabilities total | 485.14 | 439.38 | 390.52 | 347.11 | 303.05 |
Other non-interest bearing current liabilities | 656.15 | 677.53 | 65.25 | 53.76 | 371.61 |
Current liabilities total | 656.15 | 677.53 | 65.25 | 53.76 | 371.61 |
Balance sheet total (liabilities) | 1 725.99 | 1 658.99 | 1 429.14 | 1 554.59 | 2 501.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.