Steel Products Aage Østergaard A/S — Credit Rating and Financial Key Figures
CVR number: 89626412
Islandsvej 25, 8700 Horsens
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 294.22 | 364.55 | 477.23 | 489.14 | 410.84 |
| Other operating income | 6.27 | 6.59 | |||
| Costs of manufacturing | - 423.39 | - 376.02 | |||
| Gross profit | 24.55 | 52.74 | 78.14 | 65.75 | 34.82 |
| Costs of management | -15.20 | -14.69 | |||
| Costs of distribution | -7.91 | -7.78 | |||
| EBIT | 24.55 | 52.74 | 78.14 | 48.91 | 18.95 |
| Other financial income | 2.64 | 2.58 | |||
| Other financial expenses | -2.13 | -0.28 | |||
| Net income from associates (fin.) | 0.83 | -0.03 | |||
| Pre-tax profit | 9.16 | 33.34 | 49.79 | 50.26 | 21.22 |
| Income taxes | -9.77 | -4.47 | |||
| Net earnings | 9.16 | 33.34 | 49.79 | 40.49 | 16.75 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 35.07 | 35.83 | |||
| Advance payments and construction in progress | 3.37 | 2.59 | |||
| Tangible assets total | 38.44 | 38.42 | |||
| Holdings in group member companies | 3.98 | 3.78 | |||
| Investments total | 183.23 | 227.76 | 304.00 | 3.98 | 3.78 |
| Long term receivables total | |||||
| Semifinished products | 65.08 | 47.81 | |||
| Raw materials and consumables | 40.52 | 26.11 | |||
| Finished products/goods | 26.64 | 30.77 | |||
| Inventories total | 132.24 | 104.68 | |||
| Current trade debtors | 60.85 | 55.26 | |||
| Current amounts owed by group member comp. | 48.42 | 33.77 | |||
| Prepayments and accrued income | 1.58 | ||||
| Current other receivables | 3.84 | 4.59 | |||
| Short term receivables total | 114.68 | 93.62 | |||
| Cash and bank deposits | 26.87 | 69.46 | |||
| Cash and cash equivalents | 26.87 | 69.46 | |||
| Balance sheet total (assets) | 183.23 | 227.76 | 304.00 | 316.21 | 309.96 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 110.29 | 114.95 | 164.74 | 25.00 | 25.00 |
| Retained earnings | -9.16 | -33.34 | -49.79 | 139.74 | 180.23 |
| Profit of the financial year | 9.16 | 33.34 | 49.79 | 40.49 | 16.75 |
| Shareholders equity total | 110.29 | 114.95 | 164.74 | 205.23 | 221.98 |
| Provisions | 9.68 | 9.11 | |||
| Non-current leasing loans | 0.53 | 0.31 | |||
| Non-current deferred tax liabilities | 11.03 | 4.40 | |||
| Non-current liabilities total | 11.56 | 4.70 | |||
| Advances received | 4.64 | 7.50 | |||
| Current trade creditors | 64.28 | 47.05 | |||
| Current owed to group member | 2.42 | 3.30 | |||
| Short-term deferred tax liabilities | 1.99 | 0.65 | |||
| Other non-interest bearing current liabilities | 16.42 | 15.68 | |||
| Current liabilities total | 89.75 | 74.17 | |||
| Balance sheet total (liabilities) | 110.29 | 114.95 | 164.74 | 316.21 | 309.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.