Steel Products Aage Østergaard A/S — Credit Rating and Financial Key Figures
CVR number: 89626412
Islandsvej 25, 8700 Horsens
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 294.22 | 364.55 | 477.23 | 489.14 | 410.84 |
Other operating income | 6.27 | 6.59 | |||
Costs of manufacturing | - 423.39 | - 376.02 | |||
Gross profit | 24.55 | 52.74 | 78.14 | 65.75 | 34.82 |
Costs of management | -15.20 | -14.69 | |||
Costs of distribution | -7.91 | -7.78 | |||
EBIT | 24.55 | 52.74 | 78.14 | 48.91 | 18.95 |
Other financial income | 2.64 | 2.58 | |||
Other financial expenses | -2.13 | -0.28 | |||
Net income from associates (fin.) | 0.83 | -0.03 | |||
Pre-tax profit | 9.16 | 33.34 | 49.79 | 50.26 | 21.22 |
Income taxes | -9.77 | -4.47 | |||
Net earnings | 9.16 | 33.34 | 49.79 | 40.49 | 16.75 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 35.07 | 35.83 | |||
Advance payments and construction in progress | 3.37 | 2.59 | |||
Tangible assets total | 38.44 | 38.42 | |||
Holdings in group member companies | 3.98 | 3.78 | |||
Other receivables | 183.23 | 227.76 | 304.00 | ||
Investments total | 183.23 | 227.76 | 304.00 | 3.98 | 3.78 |
Long term receivables total | |||||
Semifinished products | 65.08 | 47.81 | |||
Raw materials and consumables | 40.52 | 26.11 | |||
Finished products/goods | 26.64 | 30.77 | |||
Inventories total | 132.24 | 104.68 | |||
Current trade debtors | 60.85 | 55.26 | |||
Current amounts owed by group member comp. | 48.42 | 33.77 | |||
Prepayments and accrued income | 1.58 | ||||
Current other receivables | 3.84 | 4.59 | |||
Short term receivables total | 114.68 | 93.62 | |||
Cash and bank deposits | 26.87 | 69.46 | |||
Cash and cash equivalents | 26.87 | 69.46 | |||
Balance sheet total (assets) | 183.23 | 227.76 | 304.00 | 316.21 | 309.96 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 110.29 | 114.95 | 164.74 | 25.00 | 25.00 |
Retained earnings | -9.16 | -33.34 | -49.79 | 139.74 | 180.23 |
Profit of the financial year | 9.16 | 33.34 | 49.79 | 40.49 | 16.75 |
Shareholders equity total | 110.29 | 114.95 | 164.74 | 205.23 | 221.98 |
Provisions | 9.68 | 9.11 | |||
Non-current leasing loans | 0.53 | 0.31 | |||
Non-current deferred tax liabilities | 11.03 | 4.40 | |||
Non-current liabilities total | 11.56 | 4.70 | |||
Advances received | 4.64 | 7.50 | |||
Current trade creditors | 64.28 | 47.05 | |||
Current owed to group member | 2.42 | 3.30 | |||
Short-term deferred tax liabilities | 1.99 | 0.65 | |||
Other non-interest bearing current liabilities | 16.42 | 15.68 | |||
Current liabilities total | 89.75 | 74.17 | |||
Balance sheet total (liabilities) | 110.29 | 114.95 | 164.74 | 316.21 | 309.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.