WINEVAC ApS — Credit Rating and Financial Key Figures
CVR number: 34716536
Glappevej 12, Østermarie 3751 Østermarie
winevac@stovelbek.dk
tel: 40198679
www.birkegaardenvin.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 141.30 | 90.72 | 104.54 | 101.38 | 122.72 |
| External services | - 134.48 | - 107.67 | - 100.97 | - 109.13 | - 136.63 |
| Gross profit | 6.81 | -16.96 | 3.57 | -7.75 | -13.91 |
| EBIT | 6.81 | -16.96 | 3.57 | -7.75 | -13.91 |
| Other financial expenses | -0.14 | -0.09 | -0.07 | -0.12 | |
| Pre-tax profit | 6.68 | -17.05 | 3.49 | -7.87 | -13.91 |
| Net earnings | 6.68 | -17.05 | 3.49 | -7.87 | -13.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 6.72 | ||||
| Finished products/goods | 63.17 | 43.09 | 31.52 | 63.38 | 50.87 |
| Inventories total | 69.89 | 43.09 | 31.52 | 63.38 | 50.87 |
| Current trade debtors | 3.15 | 4.94 | 5.11 | ||
| Current other receivables | 4.67 | 3.30 | 1.81 | 6.94 | 4.46 |
| Short term receivables total | 4.67 | 6.45 | 1.81 | 11.88 | 9.57 |
| Cash and bank deposits | 38.65 | 49.15 | 58.07 | 6.87 | 13.81 |
| Cash and cash equivalents | 38.65 | 49.15 | 58.07 | 6.87 | 13.81 |
| Balance sheet total (assets) | 113.21 | 98.69 | 91.40 | 82.14 | 74.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 10.85 | 17.53 | 0.48 | 3.97 | -3.90 |
| Profit of the financial year | 6.68 | -17.05 | 3.49 | -7.87 | -13.91 |
| Shareholders equity total | 97.53 | 80.48 | 83.97 | 76.10 | 62.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.67 | 1.22 | |||
| Other non-interest bearing current liabilities | 10.01 | 16.98 | 7.42 | 6.04 | 12.06 |
| Current liabilities total | 15.68 | 18.21 | 7.42 | 6.04 | 12.06 |
| Balance sheet total (liabilities) | 113.21 | 98.69 | 91.40 | 82.14 | 74.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.