HOLMEGAARDEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30720601
Holmevej 33, 3670 Veksø Sjælland
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -8.22 | -10.28 | -12.64 | -10.49 | -27.48 |
| Gross profit | -8.22 | -10.28 | -12.64 | -10.49 | -27.48 |
| EBIT | -8.22 | -10.28 | -12.64 | -10.49 | -27.48 |
| Other financial income | 31.52 | 80.50 | 25.33 | 76.56 | 820.66 |
| Other financial expenses | -31.67 | -39.23 | -59.00 | - 235.94 | -13.99 |
| Net income from associates (fin.) | 1 452.04 | 132.93 | - 775.02 | - 460.91 | - 533.12 |
| Pre-tax profit | 1 443.66 | 163.92 | - 821.32 | - 630.79 | 246.08 |
| Income taxes | -1.03 | -6.80 | - 123.51 | ||
| Net earnings | 1 442.63 | 157.12 | - 821.32 | - 630.79 | 122.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 13 494.70 | 12 627.64 | 11 852.62 | 8 491.71 | 5 058.60 |
| Investments total | 13 494.70 | 12 627.64 | 11 852.62 | 8 491.71 | 5 058.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 644.02 | 2 956.46 | 1 550.85 | ||
| Current deferred tax assets | 632.97 | 715.20 | 534.72 | 431.16 | 98.31 |
| Short term receivables total | 3 276.99 | 715.20 | 534.72 | 3 387.63 | 1 649.17 |
| Other current investments | 2 015.15 | 2 199.21 | 10 901.08 | ||
| Cash and bank deposits | 5 501.59 | 8 820.52 | 5 812.18 | 4 790.78 | 770.86 |
| Cash and cash equivalents | 5 501.59 | 8 820.52 | 7 827.33 | 6 989.99 | 11 671.94 |
| Balance sheet total (assets) | 22 273.28 | 22 163.36 | 20 214.67 | 18 869.33 | 18 379.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 691.25 | 706.25 | 715.00 | 736.25 | 762.50 |
| Other reserves | 11 139.42 | 10 272.35 | 9 497.34 | 6 136.43 | 2 703.31 |
| Retained earnings | 8 867.86 | 10 471.30 | 10 688.44 | 12 491.78 | 14 531.61 |
| Profit of the financial year | 1 442.63 | 157.12 | - 821.32 | - 630.79 | 122.57 |
| Shareholders equity total | 22 266.16 | 21 732.03 | 20 204.46 | 18 858.67 | 18 244.99 |
| Non-current liabilities total | |||||
| Current owed to group member | 424.21 | ||||
| Short-term deferred tax liabilities | 2.72 | 3.16 | 127.21 | ||
| Other non-interest bearing current liabilities | 7.13 | 7.13 | 7.50 | 7.50 | 7.50 |
| Current liabilities total | 7.13 | 431.34 | 10.22 | 10.66 | 134.71 |
| Balance sheet total (liabilities) | 22 273.28 | 22 163.36 | 20 214.67 | 18 869.33 | 18 379.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.