Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TIROFLEX ApS — Credit Rating and Financial Key Figures
CVR number: 26458102
Vedbysøndervej 3, 4200 Slagelse
info@tiroflex.dk
tel: 58562327
www.tiroflex.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 847.64 | 5 682.46 | 4 791.38 | 6 490.88 | 6 652.49 |
| Employee benefit expenses | -4 144.31 | -4 128.24 | -4 481.95 | -5 185.11 | -5 895.91 |
| Total depreciation | - 535.14 | - 609.64 | - 554.73 | - 540.11 | - 577.16 |
| EBIT | 168.20 | 944.57 | - 245.31 | 765.66 | 179.41 |
| Other financial income | 3.19 | 7.69 | 17.44 | ||
| Other financial expenses | - 189.37 | -98.78 | - 117.68 | - 346.52 | - 348.73 |
| Pre-tax profit | -21.18 | 845.79 | - 359.79 | 426.83 | - 151.87 |
| Income taxes | -4.55 | - 193.82 | 71.42 | -95.92 | 24.17 |
| Net earnings | -25.72 | 651.98 | - 288.37 | 330.92 | - 127.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 258.49 | 2 675.39 | 2 751.16 | 4 426.81 | 4 187.91 |
| Machinery and equipment | 19.92 | 45.96 | 39.47 | 290.12 | 210.44 |
| Tangible assets total | 3 278.41 | 2 721.35 | 2 790.63 | 4 716.93 | 4 398.35 |
| Investments total | 159.27 | 161.98 | 118.01 | 118.61 | 120.22 |
| Long term receivables total | |||||
| Semifinished products | 137.25 | 40.00 | 60.00 | 60.00 | 70.00 |
| Raw materials and consumables | 82.68 | 85.56 | 134.13 | 199.12 | 281.95 |
| Finished products/goods | 1 471.47 | 1 979.67 | 1 882.62 | 1 709.04 | 1 419.39 |
| Inventories total | 1 691.40 | 2 105.23 | 2 076.75 | 1 968.16 | 1 771.34 |
| Current trade debtors | 1 326.03 | 920.96 | 630.28 | 1 624.45 | 1 960.73 |
| Current amounts owed by group member comp. | 108.11 | 121.75 | |||
| Prepayments and accrued income | 102.59 | 49.35 | 41.43 | 71.90 | 157.00 |
| Current other receivables | 1.93 | 124.37 | 181.12 | 167.37 | |
| Current deferred tax assets | 6.00 | 18.00 | |||
| Short term receivables total | 1 430.55 | 970.31 | 796.08 | 1 991.58 | 2 424.86 |
| Cash and bank deposits | 221.42 | ||||
| Cash and cash equivalents | 221.42 | ||||
| Balance sheet total (assets) | 6 559.63 | 5 958.86 | 5 781.47 | 8 795.29 | 8 936.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 1 014.01 | 688.28 | 1 340.26 | 1 051.89 | 1 382.80 |
| Profit of the financial year | -25.72 | 651.98 | - 288.37 | 330.92 | - 127.70 |
| Shareholders equity total | 1 113.28 | 1 765.26 | 1 176.89 | 1 507.80 | 1 380.11 |
| Provisions | 145.52 | 257.21 | 185.79 | 281.71 | 257.53 |
| Non-current loans from credit institutions | 37.68 | 595.60 | 491.77 | 340.20 | |
| Non-current leasing loans | 1 192.20 | 806.59 | 1 045.64 | 2 826.14 | 2 293.09 |
| Non-current other liabilities | 355.19 | 605.39 | |||
| Non-current deferred tax liabilities | 373.03 | 342.57 | 355.24 | ||
| Non-current liabilities total | 1 585.07 | 1 411.97 | 2 014.26 | 3 660.48 | 2 988.53 |
| Current loans from credit institutions | 1 099.12 | 1 042.35 | 881.84 | 1 299.84 | 1 990.40 |
| Current trade creditors | 826.42 | 704.26 | 729.74 | 1 042.54 | 890.05 |
| Short-term deferred tax liabilities | 82.13 | 82.13 | |||
| Other non-interest bearing current liabilities | 1 790.22 | 695.69 | 710.82 | 1 002.92 | 1 429.55 |
| Current liabilities total | 3 715.76 | 2 524.42 | 2 404.52 | 3 345.29 | 4 310.01 |
| Balance sheet total (liabilities) | 6 559.63 | 5 958.86 | 5 781.47 | 8 795.29 | 8 936.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.