ROHR ARCH ApS
CVR number: 40422307
Hf. Frederikshøj 238, 2450 København SV
rikkerohr@gmail.com
tel: 22663912
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 85.70 | -12.92 | 30.02 | |
Social security expenses | -40.16 | -12.80 | ||
Total depreciation | -36.48 | -6.50 | -4.13 | |
EBIT | 45.53 | -49.28 | -19.42 | 25.89 |
Other financial expenses | -0.10 | -0.37 | -3.88 | -0.31 |
Pre-tax profit | 45.43 | 36.15 | -23.31 | 25.58 |
Income taxes | -10.00 | -8.79 | -0.80 | -1.39 |
Net earnings | 35.44 | 27.36 | -24.11 | 24.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 35.04 | 33.41 | 3.00 | |
Current other receivables | 1.59 | 1.93 | ||
Current deferred tax assets | 4.61 | |||
Short term receivables total | 35.04 | 35.00 | 4.93 | 4.61 |
Cash and bank deposits | 22.02 | 23.19 | 2.45 | 18.68 |
Cash and cash equivalents | 22.02 | 23.19 | 2.45 | 18.68 |
Balance sheet total (assets) | 57.06 | 58.19 | 7.38 | 23.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 3.00 | 3.00 | 40.00 | 40.00 |
Shares repurchased | 25.00 | |||
Retained earnings | -24.55 | -33.38 | -57.49 | |
Profit of the financial year | 35.44 | 27.36 | -24.11 | 24.19 |
Shareholders equity total | 38.44 | 30.82 | -17.49 | 6.71 |
Non-current liabilities total | ||||
Current trade creditors | 3.90 | 7.05 | 4.50 | 0.43 |
Current owed to participating | 1.44 | 1.54 | 2.14 | 5.54 |
Short-term deferred tax liabilities | 10.00 | 18.78 | 7.16 | |
Other non-interest bearing current liabilities | 3.29 | 11.08 | 10.61 | |
Current liabilities total | 18.62 | 27.38 | 24.87 | 16.58 |
Balance sheet total (liabilities) | 57.06 | 58.19 | 7.38 | 23.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.