K S HOLDING ODENSE ApS
CVR number: 78023317
Rikkeshave 8, Dalum 5250 Odense SV
knud.sejersen@mail.dk
tel: 21242545
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -33.95 | -58.36 | -44.58 | -31.27 | -21.06 |
| EBIT | -33.95 | -58.36 | -44.58 | -31.27 | -21.06 |
| Other financial income | 313.94 | 436.89 | 1 848.47 | 270.89 | 1 568.62 |
| Other financial expenses | -60.31 | -3.16 | -23.39 | - 180.37 | -15.47 |
| Pre-tax profit | 219.68 | 375.37 | 1 780.50 | 59.25 | 1 532.08 |
| Income taxes | -48.32 | -84.56 | - 388.84 | -13.20 | - 337.46 |
| Net earnings | 171.37 | 290.81 | 1 391.66 | 46.05 | 1 194.62 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 13.63 | ||||
| Current deferred tax assets | 7.13 | 7.13 | |||
| Short term receivables total | 13.63 | 7.13 | 7.13 | ||
| Other current investments | 6 306.51 | 6 316.01 | 8 226.24 | 7 719.63 | 9 107.01 |
| Cash and bank deposits | 698.63 | 1 040.83 | 823.59 | 1 009.92 | 1 090.65 |
| Cash and cash equivalents | 7 005.14 | 7 356.83 | 9 049.83 | 8 729.55 | 10 197.67 |
| Balance sheet total (assets) | 7 018.77 | 7 356.83 | 9 049.83 | 8 736.68 | 10 204.79 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 6 610.08 | 6 781.44 | 7 072.24 | 8 463.91 | 8 509.96 |
| Profit of the financial year | 171.37 | 290.81 | 1 391.66 | 46.05 | 1 194.62 |
| Shareholders equity total | 6 981.44 | 7 272.24 | 8 663.91 | 8 709.96 | 9 904.58 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 17.82 | 65.09 | 367.42 | 281.29 | |
| Other non-interest bearing current liabilities | 19.50 | 19.50 | 18.50 | 26.72 | 18.92 |
| Current liabilities total | 37.32 | 84.59 | 385.92 | 26.72 | 300.22 |
| Balance sheet total (liabilities) | 7 018.77 | 7 356.83 | 9 049.83 | 8 736.68 | 10 204.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.