Bianco Quantum ApS — Credit Rating and Financial Key Figures
CVR number: 38169009
Frydenlundsvej 30, 2950 Vedbæk
martin@biancoship.dk
tel: 21331180
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 064.37 | 5 529.43 | |||
| External services | -20.63 | -21.00 | -23.00 | ||
| Gross profit | 1 043.74 | 5 508.43 | -23.00 | -36.23 | -13.06 |
| EBIT | 1 043.74 | 5 508.43 | -23.00 | -36.23 | -13.06 |
| Other financial income | 0.37 | ||||
| Other financial expenses | - 303.95 | - 308.55 | - 313.29 | - 325.12 | - 330.78 |
| Net income from associates (fin.) | 215.58 | 3 418.52 | 5 372.36 | ||
| Pre-tax profit | 739.79 | 5 199.89 | - 120.71 | 3 057.17 | 5 028.90 |
| Income taxes | 70.42 | 72.50 | 157.34 | 100.52 | |
| Net earnings | 810.20 | 5 272.39 | - 120.71 | 3 214.52 | 5 129.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 21 717.87 | 26 674.94 | 25 138.57 | 28 020.51 | 33 363.59 |
| Participating interests | 493.18 | 1 065.55 | 2 817.50 | 3 354.08 | 3 383.36 |
| Investments total | 22 211.06 | 27 740.49 | 27 956.07 | 31 374.59 | 36 746.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13.51 | 76.09 | 431.09 | 1 677.75 | |
| Current deferred tax assets | 71.41 | 72.50 | 8.00 | 433.13 | |
| Short term receivables total | 71.41 | 86.01 | 84.09 | 431.09 | 2 110.88 |
| Cash and bank deposits | 2.97 | 9.89 | 1.87 | 1.02 | 25.16 |
| Cash and cash equivalents | 2.97 | 9.89 | 1.87 | 1.02 | 25.16 |
| Balance sheet total (assets) | 22 285.43 | 27 836.38 | 28 042.02 | 31 806.70 | 38 882.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 2 615.49 | 7 080.55 | 8 360.50 | 11 778.92 | 17 151.28 |
| Retained earnings | -1 740.74 | -5 395.59 | -1 403.16 | -4 942.29 | -7 100.13 |
| Profit of the financial year | 810.20 | 5 272.39 | - 120.71 | 3 214.52 | 5 129.41 |
| Shareholders equity total | 1 734.95 | 7 007.34 | 6 886.63 | 10 101.15 | 15 230.56 |
| Non-current owed to group member | 20 507.43 | 20 815.04 | 21 127.27 | 21 444.18 | 21 765.84 |
| Non-current liabilities total | 20 507.43 | 20 815.04 | 21 127.27 | 21 444.18 | 21 765.84 |
| Current owed to group member | 29.05 | 763.92 | |||
| Short-term deferred tax liabilities | 12.12 | 231.87 | 1 110.80 | ||
| Other non-interest bearing current liabilities | 14.00 | 14.00 | 16.00 | 29.50 | 11.88 |
| Current liabilities total | 43.05 | 14.00 | 28.12 | 261.37 | 1 886.59 |
| Balance sheet total (liabilities) | 22 285.43 | 27 836.38 | 28 042.02 | 31 806.70 | 38 882.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.