GODBERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 85611011
Jernaldervej 41 B, Hasle 8210 Aarhus V
tel: 86153010
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 645.93 | 749.54 | 122.46 | 730.55 | 1 182.26 |
| Employee benefit expenses | - 612.20 | - 669.55 | - 597.07 | - 590.42 | - 499.39 |
| Total depreciation | -27.82 | -27.82 | -27.82 | -11.58 | -37.72 |
| Reduction in value of non-current assets | - 340.50 | 29.00 | 0.85 | 150.05 | 69.00 |
| EBIT | - 334.59 | 81.17 | - 501.58 | 278.60 | 714.15 |
| Other financial income | 19.43 | 11.67 | 53.26 | 11.55 | 126.21 |
| Other financial expenses | - 151.01 | - 218.59 | - 185.64 | - 520.46 | - 239.96 |
| Net income from associates (fin.) | 54.66 | 45.54 | |||
| Pre-tax profit | 214.82 | - 125.76 | - 633.96 | - 175.66 | 645.95 |
| Income taxes | -43.00 | 34.00 | 146.00 | 56.00 | - 167.32 |
| Net earnings | 171.82 | -91.76 | - 487.96 | - 119.66 | 478.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 400.00 | 12 429.00 | 11 043.00 | 14 414.00 | 17 823.40 |
| Machinery and equipment | 75.62 | 47.79 | 19.97 | 85.56 | 331.74 |
| Tangible assets total | 12 475.62 | 12 476.79 | 11 062.97 | 14 499.57 | 18 155.14 |
| Holdings in group member companies | 1 709.78 | 1 655.33 | |||
| Investments total | 1 709.78 | 1 655.33 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 30.70 | 1 217.66 | 476.59 | 652.18 | 325.52 |
| Current deferred tax assets | 23.91 | 11.73 | 2.64 | 0.34 | |
| Short term receivables total | 54.61 | 1 229.39 | 479.23 | 652.52 | 325.52 |
| Other current investments | 280.90 | 118.95 | 170.65 | 152.26 | |
| Cash and bank deposits | 770.78 | 292.95 | 273.00 | 188.44 | 152.31 |
| Cash and cash equivalents | 1 051.68 | 411.90 | 443.65 | 340.69 | 152.31 |
| Balance sheet total (assets) | 13 581.91 | 14 118.08 | 11 985.85 | 17 202.57 | 20 288.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 115.00 | 115.00 | 115.00 | 166.19 | 166.19 |
| Other reserves | 54.66 | 100.20 | |||
| Retained earnings | 4 982.61 | 5 154.43 | 5 062.67 | 6 556.03 | 6 390.82 |
| Profit of the financial year | 171.82 | -91.76 | - 487.96 | - 119.66 | 478.63 |
| Shareholders equity total | 5 269.43 | 5 177.67 | 4 689.71 | 6 657.21 | 7 135.84 |
| Provisions | 1 497.00 | 1 463.00 | 1 317.00 | 1 261.00 | 1 431.00 |
| Non-current loans from credit institutions | 1 630.21 | 1 583.20 | 721.70 | 699.04 | 1 331.23 |
| Non-current other liabilities | 4 460.28 | 4 460.28 | 3 460.28 | ||
| Non-current deferred tax liabilities | 3 530.88 | 3 460.28 | |||
| Non-current liabilities total | 6 090.49 | 6 043.48 | 4 181.98 | 4 229.92 | 4 791.51 |
| Current loans from credit institutions | 50.00 | 50.00 | 25.00 | 25.00 | 1 365.69 |
| Advances received | 8.40 | ||||
| Current trade creditors | 39.00 | 64.44 | 67.42 | 119.64 | 48.08 |
| Current owed to participating | 180.00 | ||||
| Current owed to group member | 3.13 | ||||
| Other non-interest bearing current liabilities | 635.99 | 1 139.49 | 1 696.35 | 4 909.79 | 5 513.04 |
| Current liabilities total | 724.99 | 1 433.93 | 1 797.17 | 5 054.43 | 6 929.94 |
| Balance sheet total (liabilities) | 13 581.91 | 14 118.08 | 11 985.85 | 17 202.57 | 20 288.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.