Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Revisionsfirmaet Revicon ApS — Credit Rating and Financial Key Figures
CVR number: 12707789
Morsøvej 6, 8800 Viborg
henriette@revicon.dk
tel: 20814694
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 798.39 | 902.71 | 877.75 | 984.56 | 833.63 |
| Employee benefit expenses | - 401.48 | - 523.62 | - 505.74 | - 569.34 | - 484.38 |
| Total depreciation | - 291.49 | - 291.49 | - 291.49 | - 318.29 | - 333.69 |
| EBIT | 105.43 | 87.60 | 80.52 | 96.93 | 15.55 |
| Other financial income | 0.05 | 12.54 | 0.08 | 4.79 | |
| Other financial expenses | -4.82 | -4.61 | -2.91 | -2.46 | -2.50 |
| Pre-tax profit | 100.61 | 83.04 | 90.15 | 94.54 | 17.85 |
| Income taxes | -22.13 | -18.42 | -17.34 | -21.14 | -3.92 |
| Net earnings | 78.48 | 64.62 | 72.81 | 73.41 | 13.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 133.88 | 891.39 | 648.90 | 406.41 | 163.92 |
| Intangible assets total | 1 133.88 | 891.39 | 648.90 | 406.41 | 163.92 |
| Machinery and equipment | 441.00 | 392.00 | 343.00 | 547.20 | 456.00 |
| Tangible assets total | 441.00 | 392.00 | 343.00 | 547.20 | 456.00 |
| Investments total | 6.01 | 6.01 | 6.01 | 6.05 | |
| Non-current loans receivable | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
| Long term receivables total | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
| Inventories total | |||||
| Current trade debtors | 253.48 | 415.18 | 374.76 | 462.63 | 346.31 |
| Current other receivables | 210.38 | 217.03 | 318.21 | 335.90 | 321.74 |
| Current deferred tax assets | 0.02 | 0.03 | |||
| Short term receivables total | 463.88 | 632.23 | 692.96 | 798.53 | 668.06 |
| Cash and bank deposits | 601.51 | 325.97 | 666.53 | 456.92 | 385.57 |
| Cash and cash equivalents | 601.51 | 325.97 | 666.53 | 456.92 | 385.57 |
| Balance sheet total (assets) | 2 646.58 | 2 247.90 | 2 357.70 | 2 215.40 | 1 673.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | - 200.00 | 200.00 | |||
| Retained earnings | 747.83 | 826.31 | 890.93 | 363.74 | 437.15 |
| Profit of the financial year | 78.48 | 64.62 | 72.81 | 73.41 | 13.92 |
| Shareholders equity total | 1 326.31 | 1 390.93 | 1 263.74 | 1 137.15 | 951.07 |
| Provisions | 43.15 | 61.57 | 71.05 | 81.14 | 76.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.80 | 34.85 | 82.60 | 56.26 | 36.62 |
| Current owed to participating | 13.61 | 13.61 | 50.64 | ||
| Current owed to group member | 849.35 | 373.59 | 446.09 | 291.20 | 169.30 |
| Short-term deferred tax liabilities | 7.83 | 11.04 | 8.92 | ||
| Other non-interest bearing current liabilities | 407.97 | 373.35 | 472.78 | 638.61 | 381.14 |
| Current liabilities total | 1 277.12 | 795.39 | 1 022.90 | 997.11 | 646.62 |
| Balance sheet total (liabilities) | 2 646.58 | 2 247.90 | 2 357.70 | 2 215.40 | 1 673.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.