Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAFE NORDHAVN ApS — Credit Rating and Financial Key Figures
CVR number: 27471471
Buddingevej 312, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 947.43 | 11 332.91 | 14 374.79 | 7 150.59 | 13 732.95 |
| Other operating expenses | -53.58 | ||||
| Total depreciation | -1 554.52 | -2 232.08 | |||
| Reduction in value of non-current assets | -2 637.26 | -2 225.93 | -8 484.44 | ||
| EBIT | 4 392.90 | 9 047.25 | 11 737.53 | 4 924.66 | 5 248.50 |
| Other financial income | 3.46 | ||||
| Other financial expenses | -2 276.12 | -2 081.27 | -2 118.88 | -3 121.21 | -4 200.86 |
| Pre-tax profit | 2 116.79 | 6 965.98 | 9 618.65 | 1 803.45 | 1 051.10 |
| Income taxes | - 466.42 | -1 532.56 | -2 116.10 | - 401.33 | - 231.26 |
| Net earnings | 1 650.36 | 5 433.42 | 7 502.54 | 1 402.12 | 819.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 193 885.85 | 202 453.77 | |||
| Buildings | 200 113.29 | 199 882.52 | 195 191.43 | ||
| Tangible assets total | 193 885.85 | 202 453.77 | 200 113.29 | 199 882.52 | 195 191.43 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 585.67 | 37.42 | |||
| Current other receivables | 8 026.70 | 13 326.30 | 12 346.67 | 5 375.16 | 8 153.57 |
| Short term receivables total | 8 026.70 | 13 911.97 | 12 346.67 | 5 375.16 | 8 190.99 |
| Cash and bank deposits | 9 556.89 | 13 839.11 | 22 994.47 | 10 761.38 | 4 108.08 |
| Cash and cash equivalents | 9 556.89 | 13 839.11 | 22 994.47 | 10 761.38 | 4 108.08 |
| Balance sheet total (assets) | 211 469.45 | 230 204.85 | 235 454.43 | 216 019.06 | 207 490.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 67 126.84 | 67 126.84 | 67 126.84 | 67 126.84 | 67 126.84 |
| Asset revaluation reserve | 2 501.90 | 10 402.88 | |||
| Shares repurchased | 13 000.00 | 3 860.00 | |||
| Other reserves | -1 695.73 | 1 341.11 | 2 278.02 | - 901.25 | |
| Retained earnings | 17 499.46 | 19 672.84 | 22 509.15 | 26 151.69 | 27 553.81 |
| Profit of the financial year | 1 650.36 | 5 433.42 | 7 502.54 | 1 402.12 | 819.83 |
| Shareholders equity total | 87 082.83 | 103 977.09 | 112 416.55 | 98 540.65 | 94 599.23 |
| Provisions | 6 690.57 | 11 455.67 | 12 812.15 | 12 570.96 | 12 548.03 |
| Non-current loans from credit institutions | 102 068.17 | 100 106.82 | 92 826.00 | 95 149.94 | 91 355.61 |
| Non-current liabilities total | 102 068.17 | 100 106.82 | 92 826.00 | 95 149.94 | 91 355.61 |
| Current loans from credit institutions | 7 758.77 | 6 548.52 | 8 312.06 | 3 333.36 | 3 471.12 |
| Current trade creditors | 792.99 | 618.38 | 622.86 | 1 284.15 | 4 361.06 |
| Short-term deferred tax liabilities | 1 023.88 | ||||
| Other non-interest bearing current liabilities | 7 076.12 | 7 498.36 | 7 440.94 | 5 140.00 | 1 155.44 |
| Current liabilities total | 15 627.88 | 14 665.26 | 17 399.73 | 9 757.51 | 8 987.62 |
| Balance sheet total (liabilities) | 211 469.45 | 230 204.85 | 235 454.43 | 216 019.06 | 207 490.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.