Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bremer/McCoy ApS — Credit Rating and Financial Key Figures
CVR number: 39844699
Vognmagergade 7, 1120 København K
daniel@ping2.dk
tel: 21264482
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 897.31 | 1 157.71 | 822.38 | 1 973.56 | 1 063.90 |
| Employee benefit expenses | - 717.10 | -1 274.07 | - 795.85 | - 874.20 | - 894.33 |
| Total depreciation | -15.79 | -48.37 | -49.65 | -49.65 | |
| EBIT | 180.21 | - 132.15 | -21.83 | 1 049.71 | 119.91 |
| Other financial income | 2.07 | 6.99 | |||
| Other financial expenses | -6.80 | -11.58 | -1.30 | ||
| Pre-tax profit | 173.41 | - 143.73 | -23.13 | 1 051.78 | 126.90 |
| Income taxes | -38.74 | 27.36 | -17.27 | - 232.35 | -30.63 |
| Net earnings | 134.66 | - 116.37 | -40.40 | 819.43 | 96.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 156.83 | 150.46 | 111.61 | 72.76 | |
| Machinery and equipment | 44.43 | 33.63 | 22.83 | 12.03 | |
| Tangible assets total | 201.26 | 184.09 | 134.44 | 84.79 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 65.64 | 42.69 | 52.33 | ||
| Current other receivables | 92.18 | 104.74 | |||
| Current deferred tax assets | 27.36 | 55.72 | 6.56 | 8.71 | |
| Short term receivables total | 65.64 | 70.05 | 55.72 | 151.08 | 113.45 |
| Cash and bank deposits | 1 095.53 | 637.72 | 612.95 | 1 734.68 | 1 702.44 |
| Cash and cash equivalents | 1 095.53 | 637.72 | 612.95 | 1 734.68 | 1 702.44 |
| Balance sheet total (assets) | 1 161.17 | 909.03 | 852.76 | 2 020.20 | 1 900.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 135.00 | ||||
| Other reserves | - 135.00 | ||||
| Retained earnings | 686.82 | 821.48 | 714.58 | 542.71 | 1 362.13 |
| Profit of the financial year | 134.66 | - 116.37 | -40.40 | 819.43 | 96.28 |
| Shareholders equity total | 871.48 | 755.11 | 724.18 | 1 412.13 | 1 508.41 |
| Non-current liabilities total | |||||
| Current owed to participating | 27.50 | 14.14 | 13.64 | 28.64 | 3.65 |
| Short-term deferred tax liabilities | 197.72 | 22.10 | 228.82 | 229.60 | |
| Other non-interest bearing current liabilities | 64.47 | 117.67 | 112.93 | 350.60 | 159.03 |
| Accruals and deferred income | 2.02 | ||||
| Current liabilities total | 289.69 | 153.91 | 128.58 | 608.07 | 392.28 |
| Balance sheet total (liabilities) | 1 161.17 | 909.03 | 852.76 | 2 020.20 | 1 900.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.