Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LXD ApS — Credit Rating and Financial Key Figures
CVR number: 40542051
Mølcks Passage 5, 3450 Allerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 901.82 | 873.02 | 727.25 | 1 218.53 | 1 460.09 |
| Employee benefit expenses | - 190.82 | - 348.29 | - 461.98 | -1 213.22 | -1 459.93 |
| Other operating expenses | - 384.51 | - 506.70 | - 433.10 | ||
| Total depreciation | - 149.22 | - 140.72 | -42.22 | ||
| EBIT | 177.27 | - 122.69 | - 210.04 | 5.31 | 0.16 |
| Other financial expenses | -6.90 | -5.24 | -5.96 | -4.50 | |
| Pre-tax profit | 170.37 | - 127.93 | - 216.00 | 0.81 | 0.16 |
| Income taxes | -0.18 | -0.02 | |||
| Net earnings | 170.37 | - 127.93 | - 216.00 | 0.64 | 0.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 447.68 | 422.16 | 379.94 | 492.76 | 492.76 |
| Tangible assets total | 447.68 | 422.16 | 379.94 | 492.76 | 492.76 |
| Investments total | 48.38 | 48.38 | 48.38 | ||
| Non-curr. owed by particip. interest comp. | 10.67 | 10.67 | |||
| Long term receivables total | 10.67 | 10.67 | |||
| Raw materials and consumables | 164.80 | 141.10 | |||
| Inventories total | 164.80 | 141.10 | |||
| Current other receivables | 133.38 | 237.34 | |||
| Short term receivables total | 133.38 | 237.34 | |||
| Cash and bank deposits | 273.98 | 51.16 | 212.63 | 131.37 | 158.64 |
| Cash and cash equivalents | 273.98 | 51.16 | 212.63 | 131.37 | 158.64 |
| Balance sheet total (assets) | 770.03 | 521.69 | 640.94 | 932.99 | 1 040.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 181.44 | -11.07 | - 139.00 | - 355.00 | - 354.19 |
| Profit of the financial year | 170.37 | - 127.93 | - 216.00 | 0.64 | 0.14 |
| Shareholders equity total | 28.93 | -99.00 | - 315.00 | - 314.36 | - 314.05 |
| Non-current liabilities total | |||||
| Current bonds | 137.67 | 102.22 | 98.41 | ||
| Current loans from credit institutions | 48.28 | 9.29 | |||
| Current trade creditors | 111.00 | 111.00 | |||
| Current owed to participating | 481.36 | 502.07 | 857.54 | 791.65 | 867.91 |
| Short-term deferred tax liabilities | 0.18 | 0.02 | |||
| Other non-interest bearing current liabilities | 122.07 | 16.40 | 296.24 | 366.34 | |
| Current liabilities total | 741.10 | 620.69 | 955.94 | 1 247.35 | 1 354.56 |
| Balance sheet total (liabilities) | 770.03 | 521.69 | 640.94 | 932.99 | 1 040.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.