A/S ERICHSEN INVEST. VARDE — Credit Rating and Financial Key Figures
CVR number: 81748217
Hyldehaven 34, 6800 Varde
p.erichsen@post.tele.dk
tel: 75221410
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 167.65 | 265.26 | 208.06 | 121.49 | 169.70 |
| Employee benefit expenses | - 136.00 | - 120.00 | - 120.00 | - 120.00 | - 120.00 |
| Reduction in value of non-current assets | -1 000.00 | ||||
| EBIT | 31.65 | 145.26 | 88.06 | - 998.51 | 49.70 |
| Other financial income | 1 690.19 | 444.48 | 394.73 | 1 273.81 | 743.86 |
| Other financial expenses | -58.29 | - 568.94 | - 739.00 | -46.66 | - 497.52 |
| Pre-tax profit | 1 663.55 | 20.80 | - 256.21 | 228.64 | 296.05 |
| Income taxes | - 365.95 | -4.61 | 53.88 | -50.34 | -24.26 |
| Net earnings | 1 297.59 | 16.19 | - 202.33 | 178.31 | 271.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 200.00 | 7 200.00 | 7 200.00 | 6 200.00 | 5 962.00 |
| Tangible assets total | 7 200.00 | 7 200.00 | 7 200.00 | 6 200.00 | 5 962.00 |
| Investments total | |||||
| Non-current loans receivable | 9 218.24 | 9 471.84 | 9 432.41 | 10 476.95 | 6 883.64 |
| Long term receivables total | 9 218.24 | 9 471.84 | 9 432.41 | 10 476.95 | 6 883.64 |
| Inventories total | |||||
| Current trade debtors | 10.08 | ||||
| Current other receivables | 3.32 | 3.32 | |||
| Current deferred tax assets | 67.42 | 92.85 | 155.49 | 67.03 | 55.12 |
| Short term receivables total | 67.42 | 92.85 | 158.81 | 70.35 | 65.21 |
| Cash and bank deposits | 1 632.22 | 995.78 | 392.85 | 288.88 | 25.37 |
| Cash and cash equivalents | 1 632.22 | 995.78 | 392.85 | 288.88 | 25.37 |
| Balance sheet total (assets) | 18 117.88 | 17 760.48 | 17 184.06 | 17 036.19 | 12 936.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | 208.00 | 100.00 |
| Retained earnings | 14 702.18 | 15 699.77 | 15 415.96 | 15 005.63 | 10 210.43 |
| Profit of the financial year | 1 297.59 | 16.19 | - 202.33 | 178.31 | 271.79 |
| Shareholders equity total | 16 799.77 | 16 515.96 | 16 013.63 | 15 891.94 | 11 082.22 |
| Provisions | 1 172.92 | 1 177.53 | 1 116.58 | 952.93 | 924.36 |
| Non-current liabilities total | |||||
| Current owed to participating | 100.00 | ||||
| Short-term deferred tax liabilities | 68.24 | 125.32 | |||
| Other non-interest bearing current liabilities | 76.95 | 66.98 | 53.85 | 66.00 | 829.64 |
| Current liabilities total | 145.19 | 66.98 | 53.85 | 191.32 | 929.64 |
| Balance sheet total (liabilities) | 18 117.88 | 17 760.48 | 17 184.06 | 17 036.19 | 12 936.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.