B & C HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31893933
Kirkebækvej 134, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 37 273.91 | 41 258.34 | 47 001.96 | 55 039.85 |
| Employee benefit expenses | -17 257.58 | -23 309.77 | -26 000.27 | -32 262.13 |
| Other operating expenses | -2 791.15 | -98.26 | ||
| Total depreciation | -12 783.79 | -13 266.75 | -15 750.56 | -16 209.64 |
| EBIT | 4 441.40 | 4 583.56 | 5 251.14 | 6 568.09 |
| Other financial income | 22.37 | 40.81 | 10.70 | 23.43 |
| Other financial expenses | - 716.53 | -1 717.91 | -2 191.07 | -2 536.58 |
| Pre-tax profit | 3 747.24 | 2 906.46 | 3 070.76 | 4 054.93 |
| Income taxes | - 833.15 | - 654.45 | - 705.83 | - 942.02 |
| Net earnings | 2 914.09 | 2 252.01 | 2 364.92 | 3 112.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 4 545.29 | 4 288.52 | 4 031.75 | 3 869.98 |
| Intangible assets total | 4 545.29 | 4 288.52 | 4 031.75 | 3 869.98 |
| Land and waters | 2 122.58 | 2 401.33 | 2 316.98 | 2 232.63 |
| Machinery and equipment | 38 547.99 | 51 385.50 | 56 940.55 | 66 065.76 |
| Tangible assets total | 40 670.57 | 53 786.83 | 59 257.53 | 68 298.39 |
| Investments total | 183.79 | 183.79 | ||
| Non-current loans receivable | 50.00 | 6.00 | ||
| Non-current other receivables | 201.67 | 205.67 | 209.67 | 964.37 |
| Long term receivables total | 201.67 | 205.67 | 259.67 | 970.37 |
| Raw materials and consumables | 760.00 | 1 180.70 | 1 099.00 | 1 556.50 |
| Inventories total | 760.00 | 1 180.70 | 1 099.00 | 1 556.50 |
| Current trade debtors | 8 059.89 | 14 909.26 | 12 964.86 | 11 202.08 |
| Prepayments and accrued income | 333.41 | 1 052.35 | 1 226.61 | 1 134.53 |
| Current other receivables | 1 133.61 | 1 395.42 | 1 959.72 | 1 245.16 |
| Short term receivables total | 9 526.90 | 17 357.03 | 16 151.19 | 13 581.77 |
| Cash and bank deposits | 6 220.39 | 56.33 | 1 532.22 | 1 011.46 |
| Cash and cash equivalents | 6 220.39 | 56.33 | 1 532.22 | 1 011.46 |
| Balance sheet total (assets) | 62 108.61 | 77 058.86 | 82 331.36 | 89 288.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 8 499.53 | 11 413.61 | 13 665.63 | 16 030.55 |
| Profit of the financial year | 2 914.09 | 2 252.01 | 2 364.92 | 3 112.91 |
| Shareholders equity total | 11 538.62 | 13 790.63 | 16 155.55 | 19 268.46 |
| Provisions | 3 561.37 | 3 550.82 | 3 484.65 | 3 549.12 |
| Non-current loans from credit institutions | 1 768.99 | 758.84 | ||
| Non-current leasing loans | 18 345.31 | 29 275.10 | 30 429.80 | 41 041.06 |
| Non-current liabilities total | 20 114.29 | 30 033.94 | 30 429.80 | 41 041.06 |
| Current loans from credit institutions | 13 317.55 | 14 259.68 | 17 302.37 | 14 494.70 |
| Current trade creditors | 4 703.49 | 8 408.43 | 9 080.08 | 6 818.94 |
| Current owed to participating | 2 381.40 | 1 574.90 | 787.75 | 787.75 |
| Short-term deferred tax liabilities | 419.72 | 640.99 | 1 303.00 | 57.56 |
| Other non-interest bearing current liabilities | 6 072.17 | 4 799.47 | 3 788.16 | 3 270.88 |
| Current liabilities total | 26 894.33 | 29 683.48 | 32 261.35 | 25 429.82 |
| Balance sheet total (liabilities) | 62 108.61 | 77 058.86 | 82 331.36 | 89 288.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.