Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bagel Store Hellerup Aps — Credit Rating and Financial Key Figures
CVR number: 37091022
Frederiksborgvej 54, 2400 København NV
info@thebagelstore.dk
tel: 22628627
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 107.71 | 529.12 | 262.06 | 422.87 | 91.22 |
| Employee benefit expenses | - 873.34 | - 536.49 | - 402.71 | - 388.21 | - 316.86 |
| Total depreciation | -20.00 | -15.00 | -15.00 | -15.00 | -24.10 |
| EBIT | 214.37 | -22.38 | - 155.65 | 19.66 | - 249.74 |
| Other financial expenses | -0.76 | -0.98 | -3.25 | -1.89 | -1.78 |
| Pre-tax profit | 213.61 | -23.36 | - 158.90 | 17.77 | - 251.52 |
| Income taxes | -44.75 | 23.54 | |||
| Net earnings | 168.86 | -23.36 | - 158.90 | 41.30 | - 251.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 58.10 | 43.10 | 28.10 | 13.10 | |
| Intangible assets total | 58.10 | 43.10 | 28.10 | 13.10 | |
| Machinery and equipment | 44.00 | ||||
| Tangible assets total | 44.00 | ||||
| Investments total | 83.76 | 83.76 | 83.76 | 83.76 | 83.76 |
| Deferred tax assets | 16.09 | 16.09 | 16.09 | 42.61 | 42.61 |
| Long term receivables total | 16.09 | 16.09 | 16.09 | 42.61 | 42.61 |
| Finished products/goods | 40.00 | 260.00 | 49.50 | 227.25 | 27.25 |
| Inventories total | 40.00 | 260.00 | 49.50 | 227.25 | 27.25 |
| Current trade debtors | 11.72 | 4.72 | |||
| Current other receivables | 5.00 | 33.26 | |||
| Current deferred tax assets | 4.00 | 7.00 | |||
| Short term receivables total | 11.72 | 4.72 | 5.00 | 37.26 | 7.00 |
| Cash and bank deposits | 199.68 | 24.57 | 4.54 | 48.01 | 9.54 |
| Cash and cash equivalents | 199.68 | 24.57 | 4.54 | 48.01 | 9.54 |
| Balance sheet total (assets) | 409.35 | 432.24 | 186.99 | 451.99 | 214.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 40.55 | 209.42 | 186.06 | 27.16 | 68.46 |
| Profit of the financial year | 168.86 | -23.36 | - 158.90 | 41.30 | - 251.52 |
| Shareholders equity total | 259.42 | 236.06 | 77.16 | 118.46 | - 133.06 |
| Non-current deferred tax liabilities | 44.75 | ||||
| Non-current liabilities total | 44.75 | ||||
| Current bonds | 45.45 | 5.60 | |||
| Current trade creditors | 4.50 | 4.50 | 45.86 | 53.61 | 75.88 |
| Short-term deferred tax liabilities | 15.04 | 44.75 | |||
| Other non-interest bearing current liabilities | 40.20 | 141.33 | 63.98 | 279.92 | 271.35 |
| Current liabilities total | 105.19 | 196.18 | 109.84 | 333.53 | 347.22 |
| Balance sheet total (liabilities) | 409.35 | 432.24 | 186.99 | 451.99 | 214.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.