Selskabet af 20. august 2024 ApS — Credit Rating and Financial Key Figures
CVR number: 42202177
Stevnsbovej 43 C, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 139.35 | 121.23 | 169.14 |
EBIT | 139.35 | 121.23 | 169.14 |
Other financial income | 3.75 | 3.67 | 5.87 |
Other financial expenses | -3.66 | -0.55 | -0.02 |
Pre-tax profit | 139.44 | 124.35 | 174.99 |
Income taxes | -32.57 | -28.36 | -38.64 |
Net earnings | 106.87 | 95.99 | 136.35 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 28.50 | 4.05 | 36.37 |
Current amounts owed by group member comp. | 113.85 | 99.77 | 130.82 |
Prepayments and accrued income | 8.80 | 31.95 | 25.59 |
Current other receivables | 5.00 | ||
Short term receivables total | 151.15 | 135.78 | 197.78 |
Cash and bank deposits | 58.59 | 114.17 | 168.78 |
Cash and cash equivalents | 58.59 | 114.17 | 168.78 |
Balance sheet total (assets) | 209.74 | 249.94 | 366.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 50.00 | 50.00 | 239.22 |
Retained earnings | -50.00 | 6.87 | - 136.35 |
Profit of the financial year | 106.87 | 95.99 | 136.35 |
Shareholders equity total | 146.87 | 192.86 | 279.21 |
Provisions | 1.94 | 7.03 | 5.63 |
Non-current liabilities total | |||
Current trade creditors | 10.00 | 10.00 | 12.50 |
Short-term deferred tax liabilities | 30.63 | 23.27 | 40.04 |
Other non-interest bearing current liabilities | 20.30 | 16.79 | 29.17 |
Current liabilities total | 60.93 | 50.05 | 81.71 |
Balance sheet total (liabilities) | 209.74 | 249.94 | 366.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.