GOTHERSGADE 15 ApS — Credit Rating and Financial Key Figures
CVR number: 34800901
Bel Colles Alle 8 D, 2960 Rungsted Kyst
michael@bendtsenholding.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 108.46 | -28.99 | 782.21 | -8.50 | -90.62 |
| EBIT | - 108.46 | -28.99 | 782.21 | -8.50 | -90.62 |
| Other financial income | 90.62 | 0.01 | 7.68 | 19.97 | |
| Other financial expenses | -90.45 | -4.04 | -0.03 | ||
| Pre-tax profit | - 108.29 | -33.03 | 782.22 | -0.85 | -70.64 |
| Income taxes | 23.82 | 6.92 | - 172.08 | 0.19 | 15.54 |
| Net earnings | -84.47 | -26.12 | 610.13 | -0.67 | -55.10 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 523.00 | 298.00 | 298.00 | ||
| Current amounts owed by group member comp. | 23.82 | 676.38 | 504.07 | ||
| Current other receivables | 90.28 | 82.13 | 82.07 | 73.68 | 2.50 |
| Current deferred tax assets | 23.82 | 30.74 | 6.92 | 0.19 | 15.73 |
| Short term receivables total | 114.11 | 112.87 | 635.81 | 1 048.25 | 820.30 |
| Cash and bank deposits | 749.79 | 177.65 | 578.96 | 5.51 | 6.28 |
| Cash and cash equivalents | 749.79 | 177.65 | 578.96 | 5.51 | 6.28 |
| Balance sheet total (assets) | 863.90 | 290.52 | 1 214.77 | 1 053.76 | 826.58 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 282.80 | 198.33 | 172.21 | 782.35 | 781.68 |
| Profit of the financial year | -84.47 | -26.12 | 610.13 | -0.67 | -55.10 |
| Shareholders equity total | 578.33 | 252.21 | 862.35 | 861.68 | 806.58 |
| Non-current deferred tax liabilities | 172.08 | ||||
| Non-current liabilities total | 172.08 | ||||
| Current trade creditors | 20.00 | 38.30 | 38.30 | 20.00 | 20.00 |
| Current owed to group member | 94.43 | ||||
| Short-term deferred tax liabilities | 171.14 | 172.08 | |||
| Other non-interest bearing current liabilities | 142.03 | ||||
| Current liabilities total | 285.57 | 38.30 | 180.34 | 192.08 | 20.00 |
| Balance sheet total (liabilities) | 863.90 | 290.52 | 1 214.77 | 1 053.76 | 826.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.