Bülow Erhverv ApS — Credit Rating and Financial Key Figures
CVR number: 33574606
Lindebjærgvej 12, 4180 Sorø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 524.00 | 13 965.00 | 9 985.00 | 5 690.00 | 6 271.82 |
| Employee benefit expenses | - 643.00 | - 715.00 | - 854.00 | - 919.00 | - 943.84 |
| Total depreciation | - 507.00 | - 624.00 | - 622.00 | - 546.00 | - 559.54 |
| EBIT | 5 374.00 | 12 626.00 | 8 509.00 | 4 225.00 | 4 768.44 |
| Other financial income | 1.00 | 70.00 | 147.00 | 564.00 | 154.87 |
| Other financial expenses | - 956.00 | - 987.00 | - 695.00 | - 612.00 | - 482.74 |
| Pre-tax profit | 4 419.00 | 11 709.00 | 7 961.00 | 4 177.00 | 4 440.57 |
| Income taxes | - 973.00 | -2 553.00 | -1 734.00 | - 901.00 | - 979.51 |
| Net earnings | 3 446.00 | 9 156.00 | 6 227.00 | 3 276.00 | 3 461.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 61 877.00 | 52 384.00 | 51 354.00 | 53 197.00 | 53 294.69 |
| Machinery and equipment | 67.00 | 52.00 | 57.00 | 38.00 | 175.64 |
| Tangible assets total | 61 944.00 | 52 436.00 | 51 411.00 | 53 235.00 | 53 470.33 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 6 803.00 | 7 697.00 | 8 841.00 | 10 317.00 | |
| Long term receivables total | 6 803.00 | 7 697.00 | 8 841.00 | 10 317.00 | |
| Inventories total | |||||
| Current trade debtors | 2.00 | 564.21 | |||
| Current amounts owed by group member comp. | 12.00 | 1 309.13 | |||
| Prepayments and accrued income | 50.00 | 70.00 | 54.00 | ||
| Current other receivables | 379.00 | 882.00 | 935.00 | 363.00 | 418.72 |
| Short term receivables total | 379.00 | 932.00 | 1 005.00 | 431.00 | 2 292.07 |
| Cash and bank deposits | 584.00 | 8 295.00 | 7 277.00 | 3 110.00 | 3 964.50 |
| Cash and cash equivalents | 584.00 | 8 295.00 | 7 277.00 | 3 110.00 | 3 964.50 |
| Balance sheet total (assets) | 69 710.00 | 69 360.00 | 68 534.00 | 67 093.00 | 59 726.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 1 300.00 | 10 000.00 | 1 500.00 | ||
| Retained earnings | 20 793.00 | 22 939.00 | 32 096.00 | 28 322.00 | 30 098.46 |
| Profit of the financial year | 3 446.00 | 9 156.00 | 6 227.00 | 3 276.00 | 3 461.06 |
| Shareholders equity total | 24 389.00 | 33 545.00 | 38 473.00 | 41 748.00 | 35 209.52 |
| Provisions | 1 283.00 | 776.00 | 313.00 | 353.00 | 380.39 |
| Non-current loans from credit institutions | 35 755.00 | 27 116.00 | 23 352.00 | 19 770.00 | 18 331.96 |
| Non-current liabilities total | 35 755.00 | 27 116.00 | 23 352.00 | 19 770.00 | 18 331.96 |
| Current loans from credit institutions | 2 025.00 | 1 641.00 | 1 522.00 | 1 417.00 | 1 440.44 |
| Advances received | 26.00 | 37.18 | |||
| Current trade creditors | 184.00 | 105.00 | 291.00 | 265.00 | 148.91 |
| Short-term deferred tax liabilities | 817.00 | 3 061.00 | 2 195.00 | 861.00 | 952.26 |
| Other non-interest bearing current liabilities | 5 226.00 | 3 037.00 | 2 385.00 | 2 553.00 | 3 123.03 |
| Accruals and deferred income | 31.00 | 79.00 | 3.00 | 100.00 | 103.20 |
| Current liabilities total | 8 283.00 | 7 923.00 | 6 396.00 | 5 222.00 | 5 805.03 |
| Balance sheet total (liabilities) | 69 710.00 | 69 360.00 | 68 534.00 | 67 093.00 | 59 726.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.