Bülow Erhverv ApS — Credit Rating and Financial Key Figures
CVR number: 33574606
Lindebjærgvej 12, 4180 Sorø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 965.00 | 9 985.00 | 5 690.00 | 6 272.00 | 5 890.93 |
| Employee benefit expenses | - 715.00 | - 854.00 | - 919.00 | - 944.00 | -1 050.42 |
| Total depreciation | - 624.00 | - 622.00 | - 546.00 | - 560.00 | - 583.51 |
| EBIT | 12 626.00 | 8 509.00 | 4 225.00 | 4 768.00 | 4 257.00 |
| Other financial income | 70.00 | 147.00 | 564.00 | 155.00 | 159.82 |
| Other financial expenses | - 987.00 | - 695.00 | - 612.00 | - 483.00 | - 466.70 |
| Pre-tax profit | 11 709.00 | 7 961.00 | 4 177.00 | 4 440.00 | 3 950.12 |
| Income taxes | -2 553.00 | -1 734.00 | - 901.00 | - 979.00 | - 869.03 |
| Net earnings | 9 156.00 | 6 227.00 | 3 276.00 | 3 461.00 | 3 081.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 52 384.00 | 51 354.00 | 53 197.00 | ||
| Buildings | 53 295.00 | 52 931.64 | |||
| Machinery and equipment | 52.00 | 57.00 | 38.00 | 176.00 | 125.34 |
| Tangible assets total | 52 436.00 | 51 411.00 | 53 235.00 | 53 471.00 | 53 056.98 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 7 697.00 | 8 841.00 | 10 317.00 | ||
| Long term receivables total | 7 697.00 | 8 841.00 | 10 317.00 | ||
| Inventories total | |||||
| Current trade debtors | 2.00 | 564.00 | 875.00 | ||
| Current amounts owed by group member comp. | 12.00 | 1 309.00 | 1 711.30 | ||
| Prepayments and accrued income | 50.00 | 70.00 | 54.00 | ||
| Current other receivables | 882.00 | 935.00 | 363.00 | 418.00 | 558.36 |
| Short term receivables total | 932.00 | 1 005.00 | 431.00 | 2 291.00 | 3 144.67 |
| Cash and bank deposits | 8 295.00 | 7 277.00 | 3 110.00 | 3 965.00 | 4 839.84 |
| Cash and cash equivalents | 8 295.00 | 7 277.00 | 3 110.00 | 3 965.00 | 4 839.84 |
| Balance sheet total (assets) | 69 360.00 | 68 534.00 | 67 093.00 | 59 727.00 | 61 041.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 1 300.00 | 10 000.00 | 1 500.00 | 1 500.00 | |
| Retained earnings | 22 939.00 | 32 096.00 | 28 322.00 | 30 099.00 | 32 059.52 |
| Profit of the financial year | 9 156.00 | 6 227.00 | 3 276.00 | 3 461.00 | 3 081.09 |
| Shareholders equity total | 33 545.00 | 38 473.00 | 41 748.00 | 35 210.00 | 36 790.62 |
| Provisions | 776.00 | 313.00 | 353.00 | 380.00 | 378.63 |
| Non-current loans from credit institutions | 27 116.00 | 23 352.00 | 19 770.00 | 18 332.00 | 16 873.95 |
| Non-current liabilities total | 27 116.00 | 23 352.00 | 19 770.00 | 18 332.00 | 16 873.95 |
| Current loans from credit institutions | 1 641.00 | 1 522.00 | 1 417.00 | 1 440.00 | 1 463.89 |
| Advances received | 26.00 | 37.00 | 26.58 | ||
| Current trade creditors | 105.00 | 291.00 | 265.00 | 149.00 | 1 100.52 |
| Current owed to group member | 19.55 | ||||
| Short-term deferred tax liabilities | 3 061.00 | 2 195.00 | 861.00 | 952.00 | 870.79 |
| Other non-interest bearing current liabilities | 3 037.00 | 2 385.00 | 2 553.00 | 3 124.00 | 2 926.81 |
| Accruals and deferred income | 79.00 | 3.00 | 100.00 | 103.00 | 590.15 |
| Current liabilities total | 7 923.00 | 6 396.00 | 5 222.00 | 5 805.00 | 6 998.29 |
| Balance sheet total (liabilities) | 69 360.00 | 68 534.00 | 67 093.00 | 59 727.00 | 61 041.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.