EBIKE ApS — Credit Rating and Financial Key Figures
CVR number: 30907140
Johannedalsvej 21, 3650 Ølstykke
info@ebikeshop.dk
tel: 30131524
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 233.00 | 1 669.00 | 1 602.00 | 1 595.00 | 1 287.59 |
| Employee benefit expenses | - 858.00 | -1 048.00 | -1 146.00 | -1 197.00 | -1 188.43 |
| Total depreciation | -4.00 | ||||
| EBIT | 371.00 | 621.00 | 456.00 | 398.00 | 99.17 |
| Other financial income | 2.00 | 2.00 | |||
| Other financial expenses | -4.00 | -5.00 | -20.00 | -26.00 | -10.92 |
| Pre-tax profit | 369.00 | 618.00 | 436.00 | 372.00 | 88.25 |
| Income taxes | -83.00 | - 137.00 | -98.00 | -86.00 | -24.09 |
| Net earnings | 286.00 | 481.00 | 338.00 | 286.00 | 64.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 914.00 | 1 074.00 | 1 365.00 | 1 419.00 | 1 152.00 |
| Inventories total | 914.00 | 1 074.00 | 1 365.00 | 1 419.00 | 1 152.00 |
| Current trade debtors | 3.00 | 37.00 | 2.00 | 1.00 | |
| Current other receivables | 484.00 | 17.00 | 0.09 | ||
| Short term receivables total | 3.00 | 521.00 | 2.00 | 17.00 | 1.09 |
| Cash and bank deposits | 350.00 | 496.00 | 376.00 | 336.00 | 228.71 |
| Cash and cash equivalents | 350.00 | 496.00 | 376.00 | 336.00 | 228.71 |
| Balance sheet total (assets) | 1 267.00 | 2 091.00 | 1 743.00 | 1 772.00 | 1 381.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 480.00 | 150.00 | 200.00 | |
| Retained earnings | 21.00 | - 173.00 | 159.00 | 497.00 | 583.28 |
| Profit of the financial year | 286.00 | 481.00 | 338.00 | 286.00 | 64.16 |
| Shareholders equity total | 682.00 | 913.00 | 772.00 | 908.00 | 972.44 |
| Non-current other liabilities | 76.00 | ||||
| Non-current liabilities total | 76.00 | ||||
| Current trade creditors | 207.00 | 148.00 | 567.00 | 335.00 | 40.46 |
| Current owed to participating | 121.00 | 79.00 | 72.00 | 170.00 | 29.25 |
| Short-term deferred tax liabilities | 24.09 | ||||
| Other non-interest bearing current liabilities | 257.00 | 875.00 | 332.00 | 359.00 | 315.55 |
| Current liabilities total | 585.00 | 1 102.00 | 971.00 | 864.00 | 409.35 |
| Balance sheet total (liabilities) | 1 267.00 | 2 091.00 | 1 743.00 | 1 772.00 | 1 381.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.