Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H. W. LANGBALLE ApS — Credit Rating and Financial Key Figures
CVR number: 10647983
Farmervej 1, Malt 6600 Vejen
hwl@hwlangballe.dk
tel: 75362022
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 299.99 | 8 348.93 | 7 489.42 | 5 680.74 | 8 395.91 |
| Employee benefit expenses | -4 664.06 | -5 710.46 | -5 416.05 | -4 682.28 | -4 892.10 |
| Other operating expenses | -13.00 | -10.50 | |||
| Total depreciation | -1 140.08 | -1 119.33 | - 444.98 | - 144.44 | - 136.97 |
| EBIT | 495.85 | 1 532.14 | 1 617.89 | 854.02 | 3 366.84 |
| Other financial income | 10.79 | 2.71 | 11.46 | ||
| Other financial expenses | - 196.75 | - 175.24 | - 134.22 | - 123.97 | - 104.68 |
| Pre-tax profit | 309.90 | 1 356.90 | 1 483.67 | 732.77 | 3 273.62 |
| Income taxes | 0.11 | - 304.63 | - 218.35 | - 168.49 | - 722.96 |
| Net earnings | 310.01 | 1 052.27 | 1 265.32 | 564.28 | 2 550.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 857.14 | 571.16 | 560.56 | 550.00 | 550.00 |
| Buildings | 723.12 | 2 799.17 | 2 457.29 | 2 323.41 | 2 251.90 |
| Machinery and equipment | 2 677.81 | ||||
| Tangible assets total | 4 258.07 | 3 370.33 | 3 017.85 | 2 873.41 | 2 801.90 |
| Investments total | |||||
| Non-current loans receivable | 50.50 | 50.50 | 40.00 | 40.00 | 17.50 |
| Long term receivables total | 50.50 | 50.50 | 40.00 | 40.00 | 17.50 |
| Raw materials and consumables | 2 064.48 | 2 242.81 | 2 523.76 | 1 486.16 | 957.91 |
| Inventories total | 2 064.48 | 2 242.81 | 2 523.76 | 1 486.16 | 957.91 |
| Current trade debtors | 2 149.94 | 2 525.05 | 2 612.14 | 1 386.41 | 1 875.97 |
| Prepayments and accrued income | 390.34 | 219.12 | 406.47 | ||
| Current other receivables | 4.94 | 5.08 | 6.42 | 8.00 | 8.96 |
| Current deferred tax assets | 92.93 | ||||
| Short term receivables total | 2 247.81 | 2 530.13 | 3 008.90 | 1 613.54 | 2 291.40 |
| Cash and bank deposits | 1 718.05 | 1 509.64 | 474.40 | 1 370.58 | 3 691.57 |
| Cash and cash equivalents | 1 718.05 | 1 509.64 | 474.40 | 1 370.58 | 3 691.57 |
| Balance sheet total (assets) | 10 338.90 | 9 703.41 | 9 064.92 | 7 383.70 | 9 760.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 1 000.00 | 400.00 | 400.00 | 2 500.00 | |
| Retained earnings | 137.91 | - 552.07 | 100.19 | 965.51 | - 970.21 |
| Profit of the financial year | 310.01 | 1 052.27 | 1 265.32 | 564.28 | 2 550.66 |
| Shareholders equity total | 747.92 | 1 800.19 | 2 065.51 | 2 229.79 | 4 380.45 |
| Provisions | 35.84 | 100.16 | 153.96 | ||
| Non-current leasing loans | 1 279.10 | 880.67 | 578.87 | 469.74 | 354.90 |
| Non-current deferred tax liabilities | 104.17 | 669.15 | |||
| Non-current liabilities total | 1 279.10 | 880.67 | 578.87 | 573.91 | 1 024.05 |
| Current loans from credit institutions | 398.43 | 398.43 | 103.71 | 109.13 | 114.84 |
| Current trade creditors | 921.45 | 583.41 | 969.85 | 457.86 | 900.10 |
| Current owed to group member | 5 003.23 | 4 587.79 | 3 901.13 | 3 155.69 | 2 019.70 |
| Short-term deferred tax liabilities | 92.82 | 397.45 | 487.15 | 182.51 | 104.17 |
| Other non-interest bearing current liabilities | 1 895.95 | 1 055.46 | 922.87 | 574.64 | 1 063.00 |
| Current liabilities total | 8 311.88 | 7 022.54 | 6 384.70 | 4 479.84 | 4 201.82 |
| Balance sheet total (liabilities) | 10 338.90 | 9 703.41 | 9 064.92 | 7 383.70 | 9 760.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.