INUPLAN A/S — Credit Rating and Financial Key Figures
CVR number: 13920249
Issortarfimmut 13, 3905 Nuussuaq
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 44 055.32 | ||||
Purchases during the financial year | -7 826.02 | ||||
External services | -5 309.05 | ||||
Gross profit | 30 920.26 | 32 868.99 | 33 812.79 | 33 923.64 | 35 396.27 |
Employee benefit expenses | -29 539.22 | -31 584.15 | -33 281.06 | -32 001.69 | -35 246.98 |
Total depreciation | - 343.40 | - 397.08 | - 517.07 | - 795.37 | - 617.82 |
EBIT | 1 037.64 | 887.76 | 14.66 | 1 126.58 | - 468.53 |
Other financial income | 67.29 | 107.70 | 90.35 | 233.69 | 480.58 |
Other financial expenses | -46.73 | -70.55 | -79.13 | -14.34 | -12.04 |
Pre-tax profit | 1 058.21 | 924.92 | 25.89 | 1 345.94 | |
Income taxes | -58.21 | - 251.42 | -25.89 | - 345.94 | |
Net earnings | 1 000.00 | 673.50 | 1 000.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 241.14 | 1 057.28 | 1 923.06 | 1 673.85 | 1 056.03 |
Tangible assets total | 241.14 | 1 057.28 | 1 923.06 | 1 673.85 | 1 056.03 |
Investments total | 90.19 | 47.70 | 77.69 | 197.32 | 198.06 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 5 664.79 | 5 781.16 | 8 004.76 | 7 256.71 | 8 181.66 |
Prepayments and accrued income | 202.08 | 199.37 | 309.88 | 463.61 | 540.96 |
Current other receivables | 4 291.62 | 5 011.53 | 5 214.52 | 5 927.99 | 4 996.39 |
Current deferred tax assets | 293.29 | 124.16 | 98.27 | ||
Short term receivables total | 10 451.79 | 11 116.23 | 13 627.43 | 13 648.31 | 13 719.01 |
Cash and bank deposits | 11 577.93 | 10 782.85 | 8 934.07 | 7 962.14 | 9 704.46 |
Cash and cash equivalents | 11 577.93 | 10 782.85 | 8 934.07 | 7 962.14 | 9 704.46 |
Balance sheet total (assets) | 22 361.06 | 23 004.05 | 24 562.26 | 23 481.63 | 24 677.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
Retained earnings | 4 626.50 | 5 626.50 | 6 300.00 | 6 300.00 | 7 300.00 |
Profit of the financial year | 1 000.00 | 673.50 | 1 000.00 | ||
Shareholders equity total | 6 826.50 | 7 500.00 | 7 500.00 | 8 500.00 | 8 500.00 |
Provisions | 247.66 | 247.66 | |||
Non-current liabilities total | |||||
Current loans from credit institutions | 14.33 | 3.48 | 1.87 | 1.92 | |
Advances received | 245.79 | 1 862.46 | 1 995.28 | 1 467.39 | 1 609.07 |
Current trade creditors | 2 160.14 | 922.45 | 1 815.78 | 2 005.24 | 1 710.72 |
Short-term deferred tax liabilities | 1 692.90 | 82.28 | |||
Other non-interest bearing current liabilities | 11 421.40 | 12 633.37 | 13 249.34 | 11 259.42 | 12 610.10 |
Current liabilities total | 15 534.56 | 15 504.05 | 17 062.26 | 14 733.97 | 15 929.89 |
Balance sheet total (liabilities) | 22 361.06 | 23 004.05 | 24 562.26 | 23 481.63 | 24 677.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.