Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLEGGAARD HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 77847316
Skovbakken 10, Kollund 6340 Kruså
tel: 72303001
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 011.10 | 6 832.30 | 6 988.90 | 7 090.93 | 7 192.62 |
| Manufacturing for enterprise's own use | 5.70 | 7.02 | |||
| Other operating income | 1.94 | ||||
| Costs of manufacturing | -5 677.96 | -5 784.39 | |||
| External services | - 230.61 | - 225.09 | |||
| Gross profit | 978.60 | 1 156.70 | 1 159.80 | 1 190.01 | 1 190.15 |
| Employee benefit expenses | - 480.38 | - 500.33 | |||
| Other operating expenses | -6 683.55 | -6 811.56 | |||
| Total depreciation | - 302.24 | - 308.75 | |||
| EBIT | 318.30 | 364.20 | 389.50 | 407.38 | 381.07 |
| Other financial income | 25.84 | 14.88 | |||
| Other financial expenses | -95.28 | -62.02 | |||
| Pre-tax profit | 321.80 | 397.60 | 337.60 | 337.94 | 333.92 |
| Income taxes | -83.20 | - 110.20 | -90.30 | - 100.86 | - 111.88 |
| Net earnings | 238.60 | 287.40 | 247.30 | 237.08 | 222.04 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6.82 | 24.42 | |||
| Intangible rights | 164.69 | 135.74 | |||
| Goodwill | 151.86 | 107.15 | |||
| Intangible assets total | 323.38 | 267.30 | |||
| Land and waters | 281.97 | 269.68 | |||
| Machinery and equipment | 972.13 | 1 054.15 | |||
| Tangible assets total | 1 254.09 | 1 323.83 | |||
| Other non-current investments | 2 538.90 | 2 983.60 | 3 028.60 | - 158.69 | - 131.56 |
| Investments total | 2 538.90 | 2 983.60 | 3 028.60 | - 158.69 | - 131.56 |
| Non-current loans receivable | - 137.96 | - 143.32 | |||
| Non-current other receivables | 1 551.14 | 1 347.57 | |||
| Deferred tax assets | 138.00 | 143.36 | |||
| Long term receivables total | 1 551.19 | 1 347.62 | |||
| Finished products/goods | 798.13 | 799.77 | |||
| Inventories total | 798.13 | 799.77 | |||
| Current trade debtors | 301.35 | 360.14 | |||
| Prepayments and accrued income | 14.61 | 56.51 | |||
| Current other receivables | 1 361.70 | 1 490.60 | 1 523.90 | 278.09 | 182.48 |
| Current deferred tax assets | 38.86 | 9.77 | |||
| Short term receivables total | 1 361.70 | 1 490.60 | 1 523.90 | 632.90 | 608.90 |
| Cash and bank deposits | 3.82 | 7.81 | |||
| Cash and cash equivalents | 3.82 | 7.81 | |||
| Balance sheet total (assets) | 3 900.60 | 4 474.20 | 4 552.50 | 4 404.82 | 4 223.68 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 687.60 | 1 860.10 | 1 933.20 | 1.79 | 1.79 |
| Other reserves | 24.20 | 15.40 | |||
| Retained earnings | - 238.60 | - 287.40 | - 247.30 | 1 743.46 | 1 838.25 |
| Profit of the financial year | 238.60 | 287.40 | 247.30 | 237.08 | 222.04 |
| Shareholders equity total | 1 687.60 | 1 860.10 | 1 933.20 | 2 006.53 | 2 077.49 |
| Provisions | 70.40 | 106.10 | 122.00 | 151.70 | 148.97 |
| Non-current advances received | 9.09 | 1.46 | |||
| Non-current other liabilities | 0.90 | 2.00 | 0.70 | -9.09 | -1.46 |
| Non-current deferred tax liabilities | 0.70 | 0.67 | |||
| Non-current liabilities total | 0.90 | 2.00 | 0.70 | 0.70 | 0.67 |
| Current loans from credit institutions | 1 651.19 | 1 398.94 | |||
| Advances received | 23.07 | 34.06 | |||
| Current trade creditors | 445.05 | 424.83 | |||
| Short-term deferred tax liabilities | 1.37 | 16.41 | |||
| Other non-interest bearing current liabilities | 2 141.70 | 2 505.90 | 2 496.60 | 117.82 | 115.04 |
| Accruals and deferred income | 7.38 | 7.25 | |||
| Current liabilities total | 2 141.70 | 2 505.90 | 2 496.60 | 2 245.89 | 1 996.55 |
| Balance sheet total (liabilities) | 3 900.60 | 4 474.10 | 4 552.50 | 4 404.82 | 4 223.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.