Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 189.68 |
| EBIT | - 189.68 |
| Other financial income | 1.09 |
| Other financial expenses | -19.33 |
| Pre-tax profit | - 207.92 |
| Income taxes | 44.24 |
| Net earnings | - 163.68 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Other tangible assets | 335.78 |
| Tangible assets total | 335.78 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 3.42 |
| Current other receivables | 9.42 |
| Current deferred tax assets | 44.24 |
| Short term receivables total | 57.08 |
| Cash and bank deposits | 40.27 |
| Cash and cash equivalents | 40.27 |
| Balance sheet total (assets) | 433.13 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 163.68 |
| Shareholders equity total | - 123.68 |
| Non-current liabilities total | |
| Current trade creditors | 24.68 |
| Current owed to group member | 515.83 |
| Other non-interest bearing current liabilities | 16.30 |
| Current liabilities total | 556.81 |
| Balance sheet total (liabilities) | 433.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.