Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AK-CENTRALEN A/S — Credit Rating and Financial Key Figures
CVR number: 27611877
Holkebjergvej 71, Højme 5250 Odense SV
akc@ak-centralen.dk
tel: 66174203
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 023.53 | 18 432.73 | 20 229.33 | 21 517.35 | 21 840.42 |
| Employee benefit expenses | -10 953.65 | -11 220.24 | -11 562.09 | -11 943.28 | -12 200.98 |
| Total depreciation | - 277.92 | - 268.98 | - 266.12 | - 173.38 | -11.20 |
| EBIT | 6 791.95 | 6 943.51 | 8 401.12 | 9 400.68 | 9 628.24 |
| Other financial income | 87.93 | 66.84 | 272.75 | 617.53 | 415.56 |
| Other financial expenses | -48.77 | -43.01 | -2.40 | -2.56 | -3.00 |
| Net income from associates (fin.) | 454.86 | 365.70 | 14.71 | 52.15 | 243.97 |
| Pre-tax profit | 7 285.97 | 7 333.04 | 8 686.18 | 10 067.81 | 10 284.77 |
| Income taxes | -1 502.93 | -1 533.77 | -1 910.00 | -2 204.43 | -2 209.44 |
| Net earnings | 5 783.04 | 5 799.26 | 6 776.18 | 7 863.38 | 8 075.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 489.77 | 321.37 | 152.97 | ||
| Intangible assets total | 489.77 | 321.37 | 152.97 | ||
| Machinery and equipment | 218.71 | 118.13 | 20.41 | 44.80 | |
| Tangible assets total | 218.71 | 118.13 | 20.41 | 44.80 | |
| Holdings in group member companies | 1 324.37 | 1 564.81 | 1 436.59 | 1 554.25 | 1 828.65 |
| Investments total | 1 324.37 | 1 564.81 | 1 436.59 | 1 554.25 | 1 828.65 |
| Long term receivables total | |||||
| Finished products/goods | 92.51 | 32.41 | 180.00 | 129.80 | 242.56 |
| Inventories total | 92.51 | 32.41 | 180.00 | 129.80 | 242.56 |
| Current trade debtors | 4 817.60 | 5 084.46 | 5 299.22 | 6 311.94 | 6 036.06 |
| Current amounts owed by group member comp. | 6 573.14 | 13 065.96 | 2 975.92 | 14 810.74 | 21 927.37 |
| Prepayments and accrued income | 137.70 | 151.84 | 119.70 | 152.09 | 99.46 |
| Current other receivables | 8 302.35 | 240.24 | 223.50 | 30.03 | 135.36 |
| Current deferred tax assets | 27.92 | 20.33 | |||
| Short term receivables total | 19 830.78 | 18 542.50 | 8 618.33 | 21 332.73 | 28 218.58 |
| Cash and bank deposits | 979.11 | 2 547.02 | 15 536.88 | 8 672.13 | 3 260.72 |
| Cash and cash equivalents | 979.11 | 2 547.02 | 15 536.88 | 8 672.13 | 3 260.72 |
| Balance sheet total (assets) | 22 935.26 | 23 126.24 | 25 945.18 | 31 688.91 | 33 595.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 5 000.00 | 2 500.00 | 7 500.00 | |
| Other reserves | 176.58 | 48.37 | 166.03 | 440.43 | |
| Retained earnings | 7 168.23 | 7 649.43 | 10 933.97 | 10 158.00 | 17 777.41 |
| Profit of the financial year | 5 783.04 | 5 799.26 | 6 776.18 | 7 863.38 | 8 075.33 |
| Shareholders equity total | 18 451.27 | 19 125.27 | 20 758.52 | 26 187.41 | 26 793.17 |
| Provisions | 84.40 | 44.41 | 0.91 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 19.89 | 23.08 | 51.56 | 13.80 | 30.87 |
| Advances received | 6.50 | 21.50 | 15.50 | 4.50 | 12.00 |
| Current trade creditors | 388.82 | 172.26 | 213.55 | 251.04 | 315.53 |
| Short-term deferred tax liabilities | 1 489.59 | 1 573.76 | 1 953.50 | 2 233.26 | 2 201.84 |
| Other non-interest bearing current liabilities | 2 040.46 | 1 691.28 | 2 482.07 | 1 938.26 | 2 930.94 |
| Accruals and deferred income | 454.32 | 474.68 | 469.58 | 1 060.64 | 1 310.96 |
| Current liabilities total | 4 399.59 | 3 956.56 | 5 185.75 | 5 501.50 | 6 802.14 |
| Balance sheet total (liabilities) | 22 935.26 | 23 126.24 | 25 945.18 | 31 688.91 | 33 595.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.