La Banchina ApS — Credit Rating and Financial Key Figures
CVR number: 37994987
Sankt Annæ Gade 31 C, 1416 København K
faktura@labanchina.dk
tel: 53875389
www.labanchina.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 337.74 | 3 247.70 | 5 194.64 | 5 260.62 | 5 309.87 |
| Employee benefit expenses | -4 086.30 | -2 737.40 | -4 589.20 | -2 836.80 | -3 363.07 |
| Total depreciation | - 131.50 | - 118.78 | - 106.20 | -7 959.80 | |
| EBIT | 119.94 | 391.51 | 499.25 | 2 423.82 | -6 013.01 |
| Other financial income | 0.24 | 1.25 | |||
| Other financial expenses | -57.89 | -49.18 | -40.39 | -61.40 | -33.73 |
| Pre-tax profit | 62.05 | 342.33 | 458.86 | 2 362.66 | -6 045.49 |
| Income taxes | -42.58 | 198.75 | - 393.17 | ||
| Net earnings | 19.47 | 541.08 | 458.86 | 2 362.66 | -6 438.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 81.28 | 37.72 | |||
| Machinery and equipment | 137.44 | 62.22 | 40.69 | 40.69 | 151.16 |
| Tangible assets total | 218.72 | 99.94 | 40.69 | 40.69 | 151.16 |
| Investments total | 43.86 | 45.08 | 33.05 | 36.45 | 37.54 |
| Long term receivables total | |||||
| Raw materials and consumables | 400.00 | 400.00 | 400.00 | 400.00 | 71.89 |
| Inventories total | 400.00 | 400.00 | 400.00 | 400.00 | 71.89 |
| Current trade debtors | 44.49 | 18.30 | |||
| Current amounts owed by group member comp. | 3 926.07 | 4 006.46 | 3 611.30 | 6 177.23 | |
| Current other receivables | 80.46 | ||||
| Current deferred tax assets | 0.75 | ||||
| Short term receivables total | 3 926.07 | 4 050.95 | 3 611.30 | 6 195.53 | 81.21 |
| Cash and bank deposits | 48.82 | 281.27 | 134.22 | 198.07 | 79.63 |
| Cash and cash equivalents | 48.82 | 281.27 | 134.22 | 198.07 | 79.63 |
| Balance sheet total (assets) | 4 637.47 | 4 877.24 | 4 219.26 | 6 870.73 | 421.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | ||||
| Other reserves | 40.00 | - 500.00 | |||
| Retained earnings | 2 051.03 | 2 070.50 | 2 611.58 | 3 074.11 | 4 936.78 |
| Profit of the financial year | 19.47 | 541.08 | 458.86 | 2 362.66 | -6 438.67 |
| Shareholders equity total | 2 110.50 | 2 651.58 | 3 110.44 | 5 476.78 | -1 461.89 |
| Provisions | 15.89 | 15.89 | 15.89 | 15.89 | |
| Non-current liabilities total | |||||
| Current trade creditors | 149.12 | 112.27 | 62.59 | 145.51 | 98.10 |
| Current owed to group member | 683.51 | 652.13 | 30.38 | 30.38 | 494.17 |
| Short-term deferred tax liabilities | 198.75 | 409.81 | |||
| Other non-interest bearing current liabilities | 1 678.45 | 1 246.63 | 999.96 | 1 202.17 | 861.65 |
| Accruals and deferred income | 19.59 | ||||
| Current liabilities total | 2 511.08 | 2 209.77 | 1 092.93 | 1 378.07 | 1 883.33 |
| Balance sheet total (liabilities) | 4 637.47 | 4 877.24 | 4 219.26 | 6 870.73 | 421.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.