Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VONSILD A/S — Credit Rating and Financial Key Figures
CVR number: 29529698
Skolebakken 2, Vrinners 8420 Knebel
mail@vonsild.com
tel: 86379282
www.vonsild.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 109.13 | 6 515.22 | 16 418.87 | 1 925.46 | 2 958.70 |
| Employee benefit expenses | -2 690.19 | -2 693.66 | -2 399.45 | -1 867.22 | -2 279.80 |
| Total depreciation | - 128.92 | - 170.15 | - 160.62 | - 155.95 | - 155.95 |
| EBIT | 3 290.03 | 3 651.42 | 13 858.80 | -97.70 | 522.95 |
| Other financial income | 14.93 | 12.63 | 12.71 | 175.42 | 8.04 |
| Other financial expenses | - 116.64 | -41.68 | -53.41 | -7.53 | -7.37 |
| Net income from associates (fin.) | 797.43 | 340.32 | 145.84 | 1.02 | 132.23 |
| Pre-tax profit | 3 985.74 | 3 962.69 | 13 963.94 | 71.20 | 655.85 |
| Income taxes | - 702.35 | - 801.07 | -3 055.22 | -18.30 | - 116.71 |
| Net earnings | 3 283.39 | 3 161.62 | 10 908.72 | 52.90 | 539.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 348.35 | 3 232.93 | 3 117.52 | 3 002.10 | 2 886.68 |
| Machinery and equipment | 202.70 | 147.97 | 102.76 | 62.23 | 21.70 |
| Tangible assets total | 3 551.05 | 3 380.90 | 3 220.28 | 3 064.34 | 2 908.39 |
| Holdings in group member companies | 1 319.80 | 1 160.12 | 1 305.96 | 1 306.97 | 1 439.20 |
| Investments total | 1 319.80 | 1 160.12 | 6 567.24 | 3 937.84 | 1 439.20 |
| Long term receivables total | |||||
| Finished products/goods | 3 573.07 | 4 003.77 | 264.92 | 854.58 | 659.29 |
| Inventories total | 3 573.07 | 4 003.77 | 264.92 | 854.58 | 659.29 |
| Current trade debtors | 2 500.10 | 2 451.45 | 812.05 | 1 924.92 | 1 007.70 |
| Current amounts owed by group member comp. | 42.93 | 785.49 | |||
| Prepayments and accrued income | 7.53 | ||||
| Current other receivables | 170.42 | 61.22 | 2 367.73 | 2 705.53 | 2 952.61 |
| Short term receivables total | 2 720.98 | 3 298.16 | 3 179.78 | 4 630.45 | 3 960.31 |
| Cash and bank deposits | 243.02 | 241.36 | 7 684.07 | 1 777.01 | 243.64 |
| Cash and cash equivalents | 243.02 | 241.36 | 7 684.07 | 1 777.01 | 243.64 |
| Balance sheet total (assets) | 11 407.92 | 12 084.32 | 20 916.29 | 14 264.21 | 9 210.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 4 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Other reserves | 267.43 | 608.12 | 753.96 | 754.97 | 887.20 |
| Retained earnings | 2 839.18 | 1 781.89 | - 202.33 | 5 705.37 | 626.04 |
| Profit of the financial year | 3 283.39 | 3 161.62 | 10 908.72 | 52.90 | 539.15 |
| Shareholders equity total | 8 390.01 | 10 051.63 | 16 960.34 | 12 013.24 | 7 552.39 |
| Provisions | 18.11 | 16.70 | 14.72 | 11.78 | 7.35 |
| Non-current loans from credit institutions | 433.70 | 288.06 | |||
| Non-current deferred tax liabilities | 1 157.48 | 578.79 | |||
| Non-current liabilities total | 433.70 | 288.06 | 1 157.48 | 578.79 | |
| Current loans from credit institutions | 162.81 | 156.65 | 22.86 | 26.88 | 77.56 |
| Current trade creditors | 1 093.58 | 697.84 | 525.40 | 1 002.29 | 566.69 |
| Current owed to group member | 464.06 | ||||
| Short-term deferred tax liabilities | 691.15 | 802.49 | 1 899.71 | 602.52 | 675.96 |
| Other non-interest bearing current liabilities | 154.50 | 70.96 | 335.77 | 28.71 | 330.89 |
| Current liabilities total | 2 566.10 | 1 727.94 | 2 783.75 | 1 660.40 | 1 651.10 |
| Balance sheet total (liabilities) | 11 407.92 | 12 084.32 | 20 916.29 | 14 264.21 | 9 210.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.