AdvoNordic Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 39389649
Marielystvej 21, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 899.68 | ||||
| Gross profit | 975.32 | 962.13 | 1 579.62 | 582.73 | 538.76 |
| Costs of management | - 320.06 | ||||
| Employee benefit expenses | - 752.84 | - 854.04 | - 484.22 | - 637.47 | |
| EBIT | 222.48 | 108.09 | 990.68 | 98.51 | -98.72 |
| Other financial income | 0.01 | 0.26 | 0.04 | ||
| Other financial expenses | -1.15 | -7.92 | -6.30 | -12.29 | -0.88 |
| Net income from associates (fin.) | -57.06 | - 271.66 | |||
| Pre-tax profit | 164.28 | - 171.48 | 984.38 | 86.47 | -99.56 |
| Income taxes | -40.26 | - 194.92 | -22.89 | 17.00 | |
| Net earnings | 124.02 | - 171.48 | 789.46 | 63.59 | -82.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 383.80 | ||||
| Investments total | 383.80 | 88.15 | |||
| Non-current loans receivable | 88.15 | 88.15 | |||
| Non-current other receivables | 88.15 | ||||
| Long term receivables total | 88.15 | 88.15 | 88.15 | ||
| Inventories total | |||||
| Current trade debtors | 287.54 | 436.09 | 1 544.63 | 1 049.76 | 102.34 |
| Current other receivables | 3.94 | 1.79 | 129.80 | 905.87 | |
| Current deferred tax assets | 17.00 | ||||
| Short term receivables total | 291.47 | 437.88 | 1 544.63 | 1 179.56 | 1 025.21 |
| Cash and bank deposits | 193.40 | 321.40 | 14.20 | 218.58 | 103.00 |
| Cash and cash equivalents | 193.40 | 321.40 | 14.20 | 218.58 | 103.00 |
| Balance sheet total (assets) | 868.67 | 847.43 | 1 646.98 | 1 486.30 | 1 216.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 100.00 | 150.00 | 150.00 | |
| Retained earnings | 195.32 | 219.34 | - 102.14 | 537.32 | 600.91 |
| Profit of the financial year | 124.02 | - 171.48 | 789.46 | 63.59 | -82.56 |
| Shareholders equity total | 469.34 | 197.86 | 887.32 | 800.91 | 568.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.73 | ||||
| Current owed to participating | 9.32 | 15.41 | |||
| Current owed to group member | 113.40 | 236.97 | 236.97 | 520.64 | 553.42 |
| Short-term deferred tax liabilities | 40.26 | 194.92 | 22.89 | ||
| Other non-interest bearing current liabilities | 245.67 | 412.60 | 327.76 | 131.81 | 79.19 |
| Current liabilities total | 399.33 | 649.57 | 759.65 | 685.38 | 648.02 |
| Balance sheet total (liabilities) | 868.67 | 847.43 | 1 646.98 | 1 486.30 | 1 216.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.